CHIMCOMPLEX S.A.
STATUTORY STANDALONE FINANCIAL STATEMENTS
Prepared in accordance with
Order of the Minister of Public Finance
no. 2844/2016 for the approval of Accounting Regulations in accordance with the Standards
International Financial Reporting Standards as adopted by EU.
AT AND FOR THE YEAR ENDED AT
DECEMBER 31, 2022
TABLE OF CONTENT:
PAGE:
PAGE:
INDEPENDENT AUDITOR’S REPORT FOR STANDALONE FINANCIAL STATEMENTS
1 – 5
1 – 5
STANDALONE STATEMENT OF FINANCIAL POSITION
6 – 7
6 – 7
STANDALONE STATEMENT
OF PROFIT AND LOSS AND
COMPREHENSIVE INCOME
8 – 9
OF PROFIT AND LOSS AND
COMPREHENSIVE INCOME
8 – 9
STANDALONE STATEMENT OF CHANGES IN EQUITY
10
10
STANDALONE STATEMENT OF CASH FLOW
11 – 12
11 – 12
NOTES TO THE FINANCIAL STATEMENTS
13 – 89
13 – 89
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF FINANCIAL POSITION
AS OF DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
6
December 31,
December 31,
January 1,
Note
2022
2021
2021
ASSETS
Non-current assets
Property, plant and equipment
15
1,851,483,903
1,747,770,870
1,347,550,462
Right of use asset
23.b
13,844,826
5,906,799
7,242,009
Investment property
17
31,452,222
14,424,776
15,072,913
Intangible assets
16
122,407,778
126,621,140
133,024,975
Investments in associates
18
43,350,542
20,201,792
21,077,384
Investment in subsidiaries
18
16,693,426
1,727,426
1,727,426
Other long term assets
6,718,514
5,093,759
5,811,445
Total non-current assets
2,085,951,211
1,921,746,562
1,531,506,614
Current assets
Inventories
19
237,998,985
157,905,520
95,592,546
Trade and other receivables
20
494,866,553
301,786,646
181,776,698
Short term loans granted
5,327,386
3,536,799
1,259,292
Cash and bank balances
21
40,466,919
147,994,841
40,785,956
Total current assets
778,659,843
611,223,806
319,414,492
Total assets
2,864,611,054
2,532,970,368
1,850,921,106
EQUITY AND LIABILITIES
Capital and reserves
Issued capital
22
1,190,991,169
1,190,991,169
1,182,587,379
Own shares
22
(47,794,795)
(142,454)
–
Share premium
22
4,669,565
4,669,565
844,028
Legal reserves
109,435,476
90,207,136
63,054,085
Retained earnings
(1,729,903)
(191,109,065)
(551,186,459)
Revaluation reserve
577,222,870
578,340,730
211,023,250
Equity attributable to owners
1,832,794,382
1,672,957,081
906,322,283
LIABILITIES
Non-current liabilities
Subsidies
25
13,778,664
15,450,076
17,606,337
Lease liabilities
23.b
8,705,286
3,444,122
4,211,255
Deferred tax liability
14
136,699,379
147,395,245
87,366,717
Provisions
26
16,302,643
16,459,564
16,710,971
Long term loans
23.a
457,459,739
294,521,275
548,481,115
Other payables
24
10,259,628
598,685
120,193
Total non-current liabilities
643,205,339
477,868,967
674,496,588
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF FINANCIAL POSITION
AS OF DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
7
December 31,
December 31,
January 1,
Note
2022
2021
2021
Current liabilities
Subsidies
25
27,230,691
2,541,998
1,590,458
Trade and other payables
24
268,916,021
290,517,388
149,196,063
Lease liabilities
23.b
5,949,300
3,465,451
3,987,243
Corporate income tax liability
21,787,658
20,092,468
13,166,042
Provisions
26
18,575,007
36,043,780
11,381,419
Short term loans
23.a
46,152,656
29,483,235
90,781,010
Total current liabilities
388,611,333
382,144,320
270,102,235
Total liabilities
1,031,816,672
860,013,287
944,598,823
Total equity and liabilities
2,864,611,054
2,532,970,368
1,850,921,106
These standalone financial statements were authorized to be issued by the management as at
March 27, 2023 and signed on its behalf by:
VUZA STEFAN,
STANCIUGEL NICOLAE,
GENERAL DIRECTOR
FINANCIAL DIRECTOR
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
8
Year ended
December 31,
Year ended
December 31,
Note
2022
2021
Revenue
5
2,258,532,411
2,235,205,433
Investment income
10,173,263
2,060,902
Other gains and losses
6
5,917,570
(30,000,431)
Cost of commodities sold
(85,016,214)
(28,142,995)
Increase in finished goods and production in progress
74,765,385
42,726,248
Raw materials and consumables
7
(732,826,457)
(767,091,768)
Employees benefits
8
(162,889,823)
(176,525,730)
Depreciation and amortization
9
(152,995,779)
(111,120,202)
Distribution costs
(41,182,892)
(38,932,655)
Water and energy expenses
(738,470,218)
(451,442,533)
Other third party services
10
(47,350,405)
(33,137,259)
Maintenance and repair expenses
(36,763,622)
(29,462,915)
Other income
11
37,638,394
4,965,878
Net revaluation gain or (loss) of property, plant and
equipment
equipment
15
–
(13,480,054)
Other expenses
12
(56,950,723)
(52,841,247)
Finance costs
13
(21,325,737)
(103,694,808)
Profit before tax
311,255,153
449,085,864
Income tax expense
14
(55,919,098)
(70,618,719)
Deferred tax
10,725,868
9,936,604
Profit for the year
266,061,923
388,403,749
Earnings per share:
Basic and diluted earnings per share
0.873
1.605
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
9
Note
Year ended
December 31,
Year ended
December 31,
2022
2021
Profit for the year
266,061,923
388,403,749
Other comprehensive income:
Items that will not be reclassified to profit or loss:
Impact of revaluation
15
–
437,282,713
Deferred tax related to revaluation
15
–
(69,965,234)
Impact of disposal of non-current assets
15
(1,117,860)
–
Other comprehensive income, net of tax
(1,117,860)
367,317,480
Total comprehensive income
264,944,063
755,721,229
These standalone financial statements were authorized to be issued by the management as at
March 27, 2023 and signed on its behalf by:
VUZA STEFAN,
STANCIUGEL NICOLAE,
GENERAL DIRECTOR
FINANCIAL DIRECTOR
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
10
Share
capital
Own
shares
Share
premium
Legal
reserve
Retained
earnings
Revaluation
reserve
Total
Balance at January 1, 2021
1,182,587,379
–
844,028
63,054,085
(551,186,459)
211,023,250
906,322,283
Profit for the year
–
–
–
–
388,403,849
–
388,403,849
Other comprehensive income –
revaluation gain (note 15)
revaluation gain (note 15)
–
–
–
–
–
367,317,480
367,317,480
Dividends distribution
–
–
–
–
(1,200,000)
–
(1,200,000)
Increase in share capital
8,403,790
–
–
–
–
–
8,403,790
Increase in share premium
–
–
3,825,536
–
–
–
3,825,536
Legal reserves
–
–
–
27,153,051
(27,153,051)
–
–
Redemption of own shares (note 22)
–
(142,454)
–
–
26,596
–
(115,858)
Balance at December 31, 2021
1,190,991,169
(142,454)
4,669,564
90,207,136
(191,109,065)
578,340,730
1,672,957,081
Profit for the year
–
–
–
266,061,923
–
266,061,923
Dividends distribution
–
–
–
(60,000,000)
–
(60,000,000)
Other comprehensive income –
revaluation for disposed assets (note 15)
revaluation for disposed assets (note 15)
–
–
–
1,117,860
(1,117,860)
–
Legal reserves
–
–
19,228,340
(19,228,340)
–
–
Redemption of own shares (note 22)
–
(47,652,341)
–
–
–
–
(47,652,341)
Other movement
–
–
–
–
1,427,719
–
1,427,719
Balance at December 31, 2022
1,190,991,169
(47,794,795)
4,669,565
109,435,476
(1,729,903)
577,222,870
1,832,794,382
These standalone financial statements were authorized to be issued by the management as at
March 27, 2023 and signed on its behalf by:
VUZA STEFAN,
STANCIUGEL NICOLAE,
GENERAL DIRECTOR
FINANCIAL DIRECTOR
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF CASH FLOW
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
11
Year ended
December 31,
Year ended
December 31,
2022
2021
Cash flows from operating activities
Profit before tax
311,255,153
449,085,864
Adjustments for non-cash items:
Interest expense
19,899,778
66,952,514
Impairment loss on investments
(4,205,329)
875,592
Impairment loss/(gain) on property, plant and equipment
–
(35,143,061)
Interest revenue
(3,298,266)
(644,091)
Loss/(gain) on disposal of non-current assets
149,715
(445,200)
Net loss from provisions
(17,082,434)
30,546,470
Loss from revaluation of property, plant and equipment
–
48,623,115
Foreign exchange loss, net
1,122,088
6,374,515
Impairment loss on inventories, net
5,529,253
1,783,851
Depreciation and amortization
152,955,779
111,120,202
Impairment gain on trade receivables and other assets, net
(7,953)
–
Subsidies income
(1,324,683)
(2,156,261)
464,993,101
676,973,510
Movements in working capital:
Decrease/(increase) in inventory
(108,752,984)
(64,096,825)
Decrease/(increase) in trade and other receivables
(62,896,759)
(161,424,837)
Increase/ (decrease) in trade and other liabilities
(167,799,199)
70,452,116
Increase/ (decrease) in subsidies
25,281,713
–
Subsidy received for costs of electric energy
32,404,226
41,297,958
Cash generated from operating activities
183,230,098
563,201,922
Interest paid
(18,900,685)
(36,565,193)
Income tax paid
–
(22,307,227)
Net cash generated by/(used) in operating activities
164,329,413
504,329,502
Cash flows from investing activities:
Interest received
3,298,266
644,091
Proceeds from sale of non-current assets
766,958
3,133,290
Acquisition of non-current assets
(164,381,486)
(75,575,347)
Payments for investment in an associate
(18,943,421)
–
Acquisition of subsidiary
(4,000,000)
–
Net cash used in investing activities
(183,259,683)
(71,797,966)
CHIMCOMPLEX S.A.
STANDALONE STATEMENT OF CASH FLOW
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
Notes attached form an integral part of these financial statements.
12
Year ended
December 31,
Year ended
December 31,
2022
2021
Cash flow from financing activities:
Proceeds from borrowings*
218,309,765
351,609,499
Lease liabilities repayments*
(8,085,242)
(5,055,761)
Dividends paid
(214,254,817)
(1,065,739)
Repayment of borrowings*
(37,508,762)
(684,034,787)
Share capital increase
–
12,086,873
Purchase of own shares
(47,652,341)
–
Net cash (used in)/generated by financing activities
(89,191,397)
(326,459,915)
Net (decrease) / increase in cash and cash equivalents
(108,121,666)
106,071,621
Cash and cash equivalents at beginning of the year
147,994,841
40,785,956
Effects of foreign exchange rate changes on the balance of cash held
in foreign currencies
in foreign currencies
593,744
1,137,265
Cash and cash equivalents at end of the year
40,466,919
147,994,841
*The Company presents in the statement of cash flow changes in finance liabilities (proceeds from borrowings, lease
liabilities repayments, and repayment of borrowings). For the year ended December 31, 2022, and December 31, 2021
respectively, the changes in finance lease comprise in principal cash changes, the effect of non-cash changes is not material
therefore the Group believes that the presentation truly reveals the cash changes in finance liabilities.
liabilities repayments, and repayment of borrowings). For the year ended December 31, 2022, and December 31, 2021
respectively, the changes in finance lease comprise in principal cash changes, the effect of non-cash changes is not material
therefore the Group believes that the presentation truly reveals the cash changes in finance liabilities.
These standalone financial statements were authorized to be issued by the management as at
March 27, 2023 and signed on its behalf by:
VUZA STEFAN,
STANCIUGEL NICOLAE,
GENERAL DIRECTOR
FINANCIAL DIRECTOR
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
13
1.
GENERAL INFORMATION
These financial statements are the standalone financial statements of CHIMCOMPLEX S.A. BORZESTI (“the Company”) as at
and for the year ended 31 December 2022.
and for the year ended 31 December 2022.
These are the Company’s first individual financial statements prepared in accordance with IFRSs. The accounting policies set
out in note 3 have been applied in preparing the financial statements for the year ended 31 December 2022, the
comparative information presented in these financial statements for the year ended 31 December 2021 and in the
preparation of an opening IFRS balance sheet at 1 January 2021 (the Company’s date of transition). In preparing its opening
IFRS balance sheet, the Company has adjusted amounts reported previously in financial statements prepared with Romanian
GAAP. An explanation of how the transition from Romanian GAAP to IFRSs has affected the Company’s financial position,
financial performance and cash flows is set out in note 32.
out in note 3 have been applied in preparing the financial statements for the year ended 31 December 2022, the
comparative information presented in these financial statements for the year ended 31 December 2021 and in the
preparation of an opening IFRS balance sheet at 1 January 2021 (the Company’s date of transition). In preparing its opening
IFRS balance sheet, the Company has adjusted amounts reported previously in financial statements prepared with Romanian
GAAP. An explanation of how the transition from Romanian GAAP to IFRSs has affected the Company’s financial position,
financial performance and cash flows is set out in note 32.
The Company is the parent of Chimcomplex Group, the consolidated financial statements will be published together with
these separate financial statements. Chimcomplex Group includes the following subsidiaries and associates:
these separate financial statements. Chimcomplex Group includes the following subsidiaries and associates:
% shareholding
Name
Activity
Type
Tax code
Head
Office
Office
Total assets, per
last approved
financial
statements
last approved
financial
statements
December 31,
2022
2022
December
31, 2021
31, 2021
Greenhouse
Onesti SRL
Onesti SRL
Manufacture of
other base inorganic
chemicals
other base inorganic
chemicals
Subsidiary
16030164
Onesti
RON 352,835
99.9998%
99.9998%
A5 Invest
Intermediation in
the sale of
machinery,
industrial
equipment, ships
and airplanes
the sale of
machinery,
industrial
equipment, ships
and airplanes
Subsidiary
17701390
Onesti
RON 1,664,490
100%
100%
A6 Impex SA
Electricity
production
production
Associate
21381692
Dej
RON 76,347,870
49.4497%
33.6453%
Sistemplast
SA
SA
General mechanical
operations
operations
Subsidiary
11438007
Ramnicu
Valcea
Valcea
RON 23,796,680
94,4000%
–
The Company was established in 1990, based on Government Decision no. 1200/12.11.1990, through division of the Borzesti
Petrochemical Combine and subsequently the full takeover of the assets of the Borzesti Chemical Combine.
Petrochemical Combine and subsequently the full takeover of the assets of the Borzesti Chemical Combine.
On March 15, 1991, it was organized as a commercial company with full state capital and registered at the Trade Registry
Office under no. J04/493/1991.
Office under no. J04/493/1991.
The company was privatized in 2003, S.C A2 IMPEX SRL Ploiesti taking over from Authority for the Administration of the
State Assets (AAAS) 94.7465% of the company’s share capital at that date.
State Assets (AAAS) 94.7465% of the company’s share capital at that date.
The registered office is in Onesti, street Industriilor no. 3, Bacau county.
The main activity of the company, according to CAEN 2013 codification, is the manufacture of other basic inorganic chemical
products.
products.
On December 7, 2018, the Company acquired from Oltchim SA the assets (intellectual property rights, land, constructions,
equipments, and investments in progress) related to the sodium chloride, propene oxide, polyol-polyether, oxo-alcohol,
monomer, PVC I, utilities, the wagon park, from the Rm. Valcea industrial platformI.
equipments, and investments in progress) related to the sodium chloride, propene oxide, polyol-polyether, oxo-alcohol,
monomer, PVC I, utilities, the wagon park, from the Rm. Valcea industrial platformI.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
14
1.
GENERAL INFORMATION (continued)
GENERAL INFORMATION (continued)
The company has a branch and seven work points, respectively:
Branch:
•
Ramnicu Valcea branch, with headquarters in the Municipality of Ramnicu Valcea, Uzinei street no. 1, Valcea
county;
Ramnicu Valcea branch, with headquarters in the Municipality of Ramnicu Valcea, Uzinei street no. 1, Valcea
county;
Working points:
✓
Work point in the village of Cazaci, Tarcau commune, Neamt county;
Work point in the village of Cazaci, Tarcau commune, Neamt county;
✓
Work point in Pitesti Municipality, Caminelor street, no. 7, Arges county;
Work point in Pitesti Municipality, Caminelor street, no. 7, Arges county;
✓
Work point in the town of Dej, Bistritei street, no. 63 (room no. 1), Cluj county ;
Work point in the town of Dej, Bistritei street, no. 63 (room no. 1), Cluj county ;
✓
Work point Bucharest, Bd. Ficusului, no. 44, Bucharest City, sector 1;
Work point Bucharest, Bd. Ficusului, no. 44, Bucharest City, sector 1;
✓
Tarcau Fishing Complex work point located in the village of Cazaci, Tarcau commune, Neamt county;
Tarcau Fishing Complex work point located in the village of Cazaci, Tarcau commune, Neamt county;
✓
Work point Bucharest Sector 1, Piata PRESEI LIBERE, No. 3-5, City Gate South Tower, Floor 17.
Work point Bucharest Sector 1, Piata PRESEI LIBERE, No. 3-5, City Gate South Tower, Floor 17.
Ownership structure
The Company is listed on the Bucharest Stock Exchange, on the regulated market, Standard Category, Symbol CRC starting
with January 17, 2022.
with January 17, 2022.
From July 21, 2015 until January 17, 2022, the Company was listed on the Alternative Trading System, Financial Instruments
Section listed on ATS, Equity Sector, Shares Category, Symbol CHOB.
Section listed on ATS, Equity Sector, Shares Category, Symbol CHOB.
The shareholding structure is as follows:
December 31, 2022
Ordinary
shares
Percent
Shareholders
CRC Alchemy Holding BV
259,151,301
84.99%
AAAS
27,305,181
8.96%
Legal persons
14,363,583
4.71%
Individuals
4,087,786
1.34%
Total
304,907,851
100%
Activities carried out by the Company
The main object of activity is 2013 CAEN code – the manufacture of basic inorganic chemical products, in accordance with
the provisions of the Company’s Constitutive Act.
the provisions of the Company’s Constitutive Act.
The activity that holds the largest share in the income achieved by the company in the period January-December 2022,
according to the CAEN codification, is 2014 – the manufacture of other basic organic chemical products.
according to the CAEN codification, is 2014 – the manufacture of other basic organic chemical products.
The main products manufactured by Chimcomplex SA Borzesti are:
•
Macromolecular products:
polyethers – polyols for polyurethane foams;
Macromolecular products:
polyethers – polyols for polyurethane foams;
•
Chlorosodium products
: caustic soda solution 50%, caustic soda flakes, technical sodium hypochlorite, synthetic
hydrochloric acid, liquid chlorine, bottled liquid chlorine;
Chlorosodium products
: caustic soda solution 50%, caustic soda flakes, technical sodium hypochlorite, synthetic
hydrochloric acid, liquid chlorine, bottled liquid chlorine;
•
Organic synthesis products:
propylene oxide, propylene glycol, oxo-alcohols, isopropylamine, methylamines;
Organic synthesis products:
propylene oxide, propylene glycol, oxo-alcohols, isopropylamine, methylamines;
•
Inorganic chlorides
: calcium chloride solution, technical calcium chloride, lime chloride, ferric chloride;
Inorganic chlorides
: calcium chloride solution, technical calcium chloride, lime chloride, ferric chloride;
Other products
: demineralized water, concentrated sulfuric acid, ammonia water, chlorocholine chloride
: demineralized water, concentrated sulfuric acid, ammonia water, chlorocholine chloride
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
15
2.
APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS
APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS
These standalone annual financial statements have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) as adopted by the European Union (“IFRS-EU”).
Standards (“IFRS”) as adopted by the European Union (“IFRS-EU”).
New standards and amendments to existing standards in issue not yet adopted
At the date of authorisation of these financial statements, the following new standard and amendments to existing
standards were in issue, but not yet effective:
standards were in issue, but not yet effective:
•
IFRS
17
“Insurance
Contracts”
including
amendments
to
IFRS
17
issued
on
25
June
2020
and
amendments
to
IFRS
17
“Initial
Application
of
IFRS
17
and
IFRS
9”
issued
on
9
December
2021
(effective
for
annual
periods
beginning
on
or
after
1 January 2023),
IFRS
17
“Insurance
Contracts”
including
amendments
to
IFRS
17
issued
on
25
June
2020
and
amendments
to
IFRS
17
“Initial
Application
of
IFRS
17
and
IFRS
9”
issued
on
9
December
2021
(effective
for
annual
periods
beginning
on
or
after
1 January 2023),
•
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Classification
of
Liabilities
as
Current
or
Non-Current
(effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Classification
of
Liabilities
as
Current
or
Non-Current
(effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Disclosure
of
Accounting
Policies
(effective
for
annual
periods beginning on or after 1 January 2023),
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Disclosure
of
Accounting
Policies
(effective
for
annual
periods beginning on or after 1 January 2023),
•
Amendments
to
IAS
8
“Accounting
Policies,
Changes
in
Accounting
Estimates
and
Errors”
–
Definition
of
Accounting
Estimates (effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IAS
8
“Accounting
Policies,
Changes
in
Accounting
Estimates
and
Errors”
–
Definition
of
Accounting
Estimates (effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IAS
12
“Income
Taxes”
–
Deferred
Tax
related
to
Assets
and
Liabilities
arising
from
a
Single
Transaction
(effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IAS
12
“Income
Taxes”
–
Deferred
Tax
related
to
Assets
and
Liabilities
arising
from
a
Single
Transaction
(effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IFRS
16
“Leases”
–
Lease
Liability
in
a
Sale
and
Leaseback
(effective
for
annual
periods
beginning
on
or
after 1 January 2024),
Amendments
to
IFRS
16
“Leases”
–
Lease
Liability
in
a
Sale
and
Leaseback
(effective
for
annual
periods
beginning
on
or
after 1 January 2024),
•
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Non-current
Liabilities
with
Covenants
(effective
for
annual periods beginning on or after 1 January 2024),
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Non-current
Liabilities
with
Covenants
(effective
for
annual periods beginning on or after 1 January 2024),
•
Amendments
to
IFRS
10
“Consolidated
Financial
Statements”
and
IAS
28
“Investments
in
Associates
and
Joint
Ventures”
–
Sale
or
Contribution
of
Assets
between
an
Investor
and
its
Associate
or
Joint
Venture
and
further
amendments
(effective date deferred indefinitely until the research project on the equity method has been concluded).
Amendments
to
IFRS
10
“Consolidated
Financial
Statements”
and
IAS
28
“Investments
in
Associates
and
Joint
Ventures”
–
Sale
or
Contribution
of
Assets
between
an
Investor
and
its
Associate
or
Joint
Venture
and
further
amendments
(effective date deferred indefinitely until the research project on the equity method has been concluded).
The
Company
has
elected
not
to
adopt
the
new
standard
and
amendments
to
existing
standards
in
advance
of
their
effective
dates.
The
Company
anticipates
that
the
adoption
of
the
standard
and
amendments
to
existing
standards
will
have
no
material
impact on the financial statements of the
Company
in the period of initial application.
Company
has
elected
not
to
adopt
the
new
standard
and
amendments
to
existing
standards
in
advance
of
their
effective
dates.
The
Company
anticipates
that
the
adoption
of
the
standard
and
amendments
to
existing
standards
will
have
no
material
impact on the financial statements of the
Company
in the period of initial application.
Standards and amendments to the existing standards issued by IASB and adopted by the EU but not yet effective
At the date of authorisation of these financial statements, the following amendments to the existing standards were issued
by IASB and adopted by the EU and which are not yet effective:
by IASB and adopted by the EU and which are not yet effective:
•
IFRS
17
“Insurance
Contracts”
including
amendments
to
IFRS
17
issued
by
IASB
on
25
June
2020
–
adopted
by
the
EU
on
19 November 2021 (effective for annual periods beginning on or after 1 January 2023),
IFRS
17
“Insurance
Contracts”
including
amendments
to
IFRS
17
issued
by
IASB
on
25
June
2020
–
adopted
by
the
EU
on
19 November 2021 (effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IFRS
17
“Insurance
contracts”
–
Initial
Application
of
IFRS
17
and
IFRS
9
–
Comparative
Information,
adopted by the EU on 8 September 2022 (effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IFRS
17
“Insurance
contracts”
–
Initial
Application
of
IFRS
17
and
IFRS
9
–
Comparative
Information,
adopted by the EU on 8 September 2022 (effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Disclosure
of
Accounting
Policies
adopted
by
the
EU
on
2 March 2022 (effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Disclosure
of
Accounting
Policies
adopted
by
the
EU
on
2 March 2022 (effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IAS
8
“Accounting
Policies,
Changes
in
Accounting
Estimates
and
Errors”
–
Definition
of
Accounting
Estimates adopted by the EU on 2 March 2022 (effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IAS
8
“Accounting
Policies,
Changes
in
Accounting
Estimates
and
Errors”
–
Definition
of
Accounting
Estimates adopted by the EU on 2 March 2022 (effective for annual periods beginning on or after 1 January 2023),
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
16
2.
APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (continued)
APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (continued)
•
Amendments
to
IAS
12
“Income
Taxes”
–
Deferred
Tax
related
to
Assets
and
Liabilities
arising
from
a
Single
Transaction
adopted by the EU on 11 August 2022 (effective for annual periods beginning on or after 1 January 2023).
Amendments
to
IAS
12
“Income
Taxes”
–
Deferred
Tax
related
to
Assets
and
Liabilities
arising
from
a
Single
Transaction
adopted by the EU on 11 August 2022 (effective for annual periods beginning on or after 1 January 2023).
New standards and amendments to the existing standards issued by IASB but not yet adopted by the EU
At
present,
IFRS
as
adopted
by
the
EU
do
not
significantly
differ
from
regulations
adopted
by
the
International
Accounting
Standards
Board
(IASB)
except
for
the following
new
standards
and
amendments
to
the
existing
standards,
which
were
not
endorsed
for
use
in
EU
as
at
the
date
of
publication
of
financial
statements
(the
effective
dates
stated
below
is
for
IFRS
as
issued by IASB)
:
present,
IFRS
as
adopted
by
the
EU
do
not
significantly
differ
from
regulations
adopted
by
the
International
Accounting
Standards
Board
(IASB)
except
for
the following
new
standards
and
amendments
to
the
existing
standards,
which
were
not
endorsed
for
use
in
EU
as
at
the
date
of
publication
of
financial
statements
(the
effective
dates
stated
below
is
for
IFRS
as
issued by IASB)
:
•
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Classification
of
Liabilities
as
Current
or
Non-Current
(effective for annual periods beginning on or after 1 January 2023),
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Classification
of
Liabilities
as
Current
or
Non-Current
(effective for annual periods beginning on or after 1 January 2023),
•
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Non-current
Liabilities
with
Covenants
(effective
for
annual periods beginning on or after 1 January 2024),
Amendments
to
IAS
1
“Presentation
of
Financial
Statements”
–
Non-current
Liabilities
with
Covenants
(effective
for
annual periods beginning on or after 1 January 2024),
•
Amendments
to
IFRS
16
“Leases”
–
Lease
Liability
in
a
Sale
and
Leaseback
(effective
for
annual
periods
beginning
on
or
after 1 January 2024),
Amendments
to
IFRS
16
“Leases”
–
Lease
Liability
in
a
Sale
and
Leaseback
(effective
for
annual
periods
beginning
on
or
after 1 January 2024),
•
IFRS
14
“Regulatory
Deferral
Accounts”
(effective
for
annual
periods
beginning
on
or
after
1
January
2016)
–
the
European
Commission
has
decided
not
to
launch
the
endorsement
process
of
this
interim
standard
and
to
wait
for
the
final standard,
IFRS
14
“Regulatory
Deferral
Accounts”
(effective
for
annual
periods
beginning
on
or
after
1
January
2016)
–
the
European
Commission
has
decided
not
to
launch
the
endorsement
process
of
this
interim
standard
and
to
wait
for
the
final standard,
•
Amendments
to
IFRS
10
“Consolidated
Financial
Statements”
and
IAS
28
“Investments
in
Associates
and
Joint
Ventures”
–
Sale
or
Contribution
of
Assets
between
an
Investor
and
its
Associate
or
Joint
Venture
and
further
amendments
(effective date deferred indefinitely until the research project on the equity method has been concluded).
Amendments
to
IFRS
10
“Consolidated
Financial
Statements”
and
IAS
28
“Investments
in
Associates
and
Joint
Ventures”
–
Sale
or
Contribution
of
Assets
between
an
Investor
and
its
Associate
or
Joint
Venture
and
further
amendments
(effective date deferred indefinitely until the research project on the equity method has been concluded).
The
Company
anticipates
that
the
adoption
of
these
new
standards
and
amendments
to
the
existing
standards
will
have
no
material impact on the financial statements of the Company in the period of initial application.
Company
anticipates
that
the
adoption
of
these
new
standards
and
amendments
to
the
existing
standards
will
have
no
material impact on the financial statements of the Company in the period of initial application.
Hedge
accounting
for
a
portfolio
of
financial
assets
and liabilities
whose
principles
have
not
been
adopted
by
the
EU
remains
unregulated.
accounting
for
a
portfolio
of
financial
assets
and liabilities
whose
principles
have
not
been
adopted
by
the
EU
remains
unregulated.
According
to
the
Company’s
estimates,
the
application
of
hedge
accounting
to a portfolio
of
financial
assets
or
liabilities
pursuant
to
IAS
39:
“Financial
Instruments:
Recognition
and
Measurement”
would
not
significantly
impact
the financial
statements, if applied as at the balance sheet date.
to
the
Company’s
estimates,
the
application
of
hedge
accounting
to a portfolio
of
financial
assets
or
liabilities
pursuant
to
IAS
39:
“Financial
Instruments:
Recognition
and
Measurement”
would
not
significantly
impact
the financial
statements, if applied as at the balance sheet date.
3.
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
The Company’s standalone financial statements were drawn up in accordance with the provisions of Order no. 2844/2016
for approval of accounting regulations in accordance with the International Financial Reporting Standards applicable to
companies whose securities are admitted to trading on a regulated market, with subsequent amendments and clarifications
(“OMFP 28422/2016”). These provisions are in accordance with the provisions of the adopted International Financial
Reporting Standards by the European Union (“IFRS EU”).
for approval of accounting regulations in accordance with the International Financial Reporting Standards applicable to
companies whose securities are admitted to trading on a regulated market, with subsequent amendments and clarifications
(“OMFP 28422/2016”). These provisions are in accordance with the provisions of the adopted International Financial
Reporting Standards by the European Union (“IFRS EU”).
Basis of preparation
The statutory standalone financial statements have been prepared on a going concern basis and under the historical cost
basis except for certain classes of financial instruments and Property Plant and Equipment that are measured at revalued
amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of
the consideration given in the exchange for assets.
basis except for certain classes of financial instruments and Property Plant and Equipment that are measured at revalued
amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of
the consideration given in the exchange for assets.
The standalone financial statements have been prepared on a going concern basis, under the historical cost convention
adjusted for the effects of hyperinflation until December 31, 2003 for share capital and reserves, respectively property,
plant and equipment.
adjusted for the effects of hyperinflation until December 31, 2003 for share capital and reserves, respectively property,
plant and equipment.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
17
3.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Going concern
Management have, at the time of approving the financial statements, a reasonable expectation that the Company has
adequate resources to continue in operational existence for the foreseeable future. This reasonable expectation is based
on the following:
on the following:
•
The Company recorded net profit in the amount of RON
266,061,923
for 2022 (2021: RON 388,403,849);
The Company recorded net profit in the amount of RON
266,061,923
for 2022 (2021: RON 388,403,849);
•
As disclosed in Note 23A. the Company is compliant with the financial covenants as stated in the borrowing
agreements and expects to be compliant with them in 2023 as well.
As disclosed in Note 23A. the Company is compliant with the financial covenants as stated in the borrowing
agreements and expects to be compliant with them in 2023 as well.
Thus management continues to adopt the going concern basis of accounting in preparing the standalone financial
statements.
statements.
(a)
Property, plant and Equipment and intangible assets
Property, plant and Equipment and intangible assets
PROPERTY, PLANT AND EQUIPMENT
(i)
Recognizing and measurement
Recognizing and measurement
Property, plant and equipment are stated initially at cost, which includes purchase price and other costs directly attributable
to acquisition and bringing the asset to the location and condition necessary for their intended use.
to acquisition and bringing the asset to the location and condition necessary for their intended use.
The tangible assets are measured at revalued amounts less any accumulated depreciation and any accumulated impairment
losses since the most recent valuation. The assets in progress and advance payments for non-current assets are measured at
cost less any accumulated impairment losses.
losses since the most recent valuation. The assets in progress and advance payments for non-current assets are measured at
cost less any accumulated impairment losses.
Revaluations of property, plant and equipment are made with sufficient regularity to ensure that the carrying amount does not
differ materially from the one that would be determined using the fair value at the end of the reporting period. The last
revaluation was made as of December 31, 2021 by an independent certified appraiser – Darian DRS S.A
differ materially from the one that would be determined using the fair value at the end of the reporting period. The last
revaluation was made as of December 31, 2021 by an independent certified appraiser – Darian DRS S.A
When an item of tangible assets is revalued, the accumulated depreciation is eliminated against the gross carrying amount
of that item, and the net amount is restated to the revalued amount of the asset.
of that item, and the net amount is restated to the revalued amount of the asset.
The cost of assets internally constructed by the Company includes the following:
i.
material costs and direct labour costs;
material costs and direct labour costs;
ii.
any amounts that can be directly attributable to bringing the asset into working condition;
any amounts that can be directly attributable to bringing the asset into working condition;
iii.
costs of dismantle, removal and restoration of the area in which they were placed, when the Company is required to
move the assets and restore land;
costs of dismantle, removal and restoration of the area in which they were placed, when the Company is required to
move the assets and restore land;
iv.
borrowing costs (capitalized).
borrowing costs (capitalized).
When parts of an item of property, plant and equipment have different useful lives, they are considered as separate parts.
A provision for unused tangible assets is recorded in the financial statements to the extent that these items are identified.
The borrowing costs directly attributable to the acquisition and installation major construction are capitalized in the cost of
tangible assets in progress in accordance with IAS 23 „Borrowing costs”.
tangible assets in progress in accordance with IAS 23 „Borrowing costs”.
Gains or losses from the disposal of an assets (determined by comparing the proceeds from disposal with the carrying value
of tangible assets) are recognized in profit or loss account.
of tangible assets) are recognized in profit or loss account.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
18
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(a)
Property, plant and Equipment and intangible assets (continued)
Property, plant and Equipment and intangible assets (continued)
PROPERTY, PLANT AND EQUIPMENT (continued)
(ii)
Subsequent expenditure on maintenance
Subsequent expenditure on maintenance
Subsequent costs on major maintenance and replacements are included in the asset’s carrying amount or recognized as a
separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to
the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized.
separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to
the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized.
Cost of other maintenance, repair and minor improvements are shown on expenses when they are carried out.
Impairment tests are performed with sufficient regularity such that the carrying amounts do not differ materially from those
that would be determined using fair values at the end of each reporting period.
that would be determined using fair values at the end of each reporting period.
(iii)
Depreciation
Depreciation
Tangible assets are depreciated using the straight-line method over their useful lives. The estimated useful lives used for
tangible assets are as follows:
tangible assets are as follows:
Category
Useful live
Buildings / special installations
30-50 years
Plant and machinery
2-30 years
Fixtures and fittings
2-15 years
Fixed assets in progress are not depreciated. The depreciation of the fixed assets in progress
commences when the assets
are ready for their intended use
.
commences when the assets
are ready for their intended use
.
The estimated useful lives, residual values and depreciation method are reviewed periodically to be ensured their consistency
with the estimated period of economic benefits that will result from the use of assets.
with the estimated period of economic benefits that will result from the use of assets.
(iv)
Revaluation reserve
Revaluation reserve
The difference between the revalued amount and the net carrying amount of property, plant and equipment is recognised
as revaluation reserve included in equity.
as revaluation reserve included in equity.
If an asset’s carrying amount is increased as a result of a revaluation, the increase is recognised and accumulated in equity
under the heading of revaluation reserve. However, the increase is recognised in profit and loss to the extent that it reverses
a revaluation decrease of the same amount of the asset previously recognised in profit and loss.
under the heading of revaluation reserve. However, the increase is recognised in profit and loss to the extent that it reverses
a revaluation decrease of the same amount of the asset previously recognised in profit and loss.
If an asset’s carrying amount is decreased as a result of a revaluation, the decrease is recognised in profit or loss. However,
the decrease is recognized in equity in revaluation reserves if there is any credit balance existing in the revaluation reserve in
respect of that asset.
the decrease is recognized in equity in revaluation reserves if there is any credit balance existing in the revaluation reserve in
respect of that asset.
The revaluation surplus included in equity in respect of an item of property, plant and equipment may be transferred
directly to retained earnings when the asset is derecognised. This may involve transferring the whole of the surplus when
the asset is retired or disposed of. Transfers from revaluation surplus to retained earnings are not made through profit or
loss.
directly to retained earnings when the asset is derecognised. This may involve transferring the whole of the surplus when
the asset is retired or disposed of. Transfers from revaluation surplus to retained earnings are not made through profit or
loss.
The effects of taxes on income, if any, resulting from the revaluation of property, plant and equipment are recognised and
disclosed in accordance with IAS 12 Income Taxes.
disclosed in accordance with IAS 12 Income Taxes.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
19
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(a)
Property, plant and Equipment and intangible assets (continued)
Property, plant and Equipment and intangible assets (continued)
PROPERTY, PLANT AND EQUIPMENT (continued)
(v)
Impairment of non-financial assets
Impairment of non-financial assets
The carrying amounts of the Company ‘s non-financial assets, other than inventories and deferred tax assets are reviewed at
each reporting date to determine whether there is evidence of the existence of any impairment. An impairment loss is
recognized if the carrying amount of an asset or cash-generating unit exceeds its estimated recoverable amount.
each reporting date to determine whether there is evidence of the existence of any impairment. An impairment loss is
recognized if the carrying amount of an asset or cash-generating unit exceeds its estimated recoverable amount.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and fair value less costs to sell. In
determining value in use, the expected future cash flows are discounted to determine the present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For impairment
testing, assets that cannot be tested individually are grouped in the smallest group of assets that generate cash inflows from
continuing use and that are largely independent of the cash inflows from other assets or group of assets (“cash-generating
unit”).
determining value in use, the expected future cash flows are discounted to determine the present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For impairment
testing, assets that cannot be tested individually are grouped in the smallest group of assets that generate cash inflows from
continuing use and that are largely independent of the cash inflows from other assets or group of assets (“cash-generating
unit”).
An impairment loss should be recognised in profit or loss immediately unless it relates to an asset carried at a revalued
amount. If an asset has been revalued (e.g. an item of property, plant and equipment), the impairment loss is dealt with as a
revaluation decrease in accordance with the relevant Standard, (in this case, IAS 16).
amount. If an asset has been revalued (e.g. an item of property, plant and equipment), the impairment loss is dealt with as a
revaluation decrease in accordance with the relevant Standard, (in this case, IAS 16).
For all assets, impairment losses recognized in prior periods are assessed at each reporting date to determine whether there
is evidence that the loss has decreased or no longer exists.
is evidence that the loss has decreased or no longer exists.
An impairment loss is reversed if there have been changes in the estimates used to determine the recoverable amount. An
impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that
would have been determined, net of depreciation, if no impairment had been recognized.
impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that
would have been determined, net of depreciation, if no impairment had been recognized.
(vi)
Reclassification to and from investment property
Reclassification to and from investment property
The
Company
reclassifies elements of plant, property and equipment as investment property or elements of investment
property to plant, property and equipment when:
Company
reclassifies elements of plant, property and equipment as investment property or elements of investment
property to plant, property and equipment when:
•
when there is a change in use, a change in use occurs when the property meets, or ceases to meet, the definition
of investment property and there is evidence of the change in use;
when there is a change in use, a change in use occurs when the property meets, or ceases to meet, the definition
of investment property and there is evidence of the change in use;
•
end of owner-occupation, for a transfer from owner-occupied property to investment property
end of owner-occupation, for a transfer from owner-occupied property to investment property
INTANGIBLE ASSETS
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a
business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried
at cost less any accumulated amortisation and any accumulated impairment losses.
business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried
at cost less any accumulated amortisation and any accumulated impairment losses.
Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure is
reflected in the income statement in the year in which the expenditure is incurred. The useful lives of intangible assets are
assessed as either finite or indefinite.
reflected in the income statement in the year in which the expenditure is incurred. The useful lives of intangible assets are
assessed as either finite or indefinite.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
20
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(a)
Property, plant and Equipment and intangible assets (continued)
Property, plant and Equipment and intangible assets (continued)
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is
an indication that the intangible asset may be impaired. The estimated useful lives used for intangible assets are as follows:
an indication that the intangible asset may be impaired. The estimated useful lives used for intangible assets are as follows:
Category
Useful live
Licenses
2 years
Patents
2-12 years
Concessions
2 years
Trademarks and customers lists
Indefinite useful life
The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at
each financial year end.
each financial year end.
Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the
asset is accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in
accounting estimates.
asset is accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in
accounting estimates.
The amortisation expense on intangible assets with finite lives is recognised in the income statement in the depreciation and
amortization expense.
amortization expense.
Intangible assets with indefinite useful life are tested for impairment annually, irrespective of whether there is any
indication of impairment, as well as whenever there is any indication that they may be impaired.
indication of impairment, as well as whenever there is any indication that they may be impaired.
(b)
Investment property
Investment property
An investment property is held to obtain revenues from rentals or to increase the capital or both. Therefore, an investment
property generates cash flows that are to a great extent independent from other assets held by a Company.
property generates cash flows that are to a great extent independent from other assets held by a Company.
The Company’s accounting policy regarding subsequent valuation of investment property is based on the cost model, and
subsequently depreciated on its useful life, using the straight line method.
subsequently depreciated on its useful life, using the straight line method.
(c)
Foreign currencies
Foreign currencies
The Company’s operations are in Romania and the functional currency is RON.
In preparing the standalone financial statements of the Company, transactions in currencies other than the Company ‘s
functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing
at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates
prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost
in a foreign currency are not retranslated.
functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing
at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates
prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost
in a foreign currency are not retranslated.
Exchange differences on monetary items are recognized in profit or loss in the period in which they arise except for:
•
Exchange differences on foreign currency borrowings relating to assets under construction for future productive use,
which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those
foreign currency borrowings;
Exchange differences on foreign currency borrowings relating to assets under construction for future productive use,
which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those
foreign currency borrowings;
•
Exchange differences on transactions entered into in order to hedge certain foreign currency risks.
Exchange differences on transactions entered into in order to hedge certain foreign currency risks.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
21
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(c)
Foreign currencies (continued)
Foreign currencies (continued)
The official conversion rates used to convert foreign currency denominated balance sheet items at the end of the reporting
periods were as follows:
periods were as follows:
CCY
December 31,
2022
December 31,
2021
December 31,
2020
EUR
4.9474
4.9481
4.8694
USD
4.6346
4.3707
3.9660
(d)
Trade receivables and other receivables
Trade receivables and other receivables
Trade Receivables and other receivables include invoices issued at nominal value and revenues for goods delivered until the
end of the year but invoiced in the first days after the end of the year. Trade receivables and similar accounts are initially
recognized at transaction price and subsequently presented at amortized cost less impairment losses. Trade and other
receivables do not contain any significant financing component, the amortized costs amount approximates the fair value.
Ultimate losses may vary from current estimates.
end of the year but invoiced in the first days after the end of the year. Trade receivables and similar accounts are initially
recognized at transaction price and subsequently presented at amortized cost less impairment losses. Trade and other
receivables do not contain any significant financing component, the amortized costs amount approximates the fair value.
Ultimate losses may vary from current estimates.
The nominal value of receivables to be collected in instalments due over one year is discounted considering the best
estimate of an interest rate, to take into account the time value of money and risk profile of the counterparty.
estimate of an interest rate, to take into account the time value of money and risk profile of the counterparty.
Please refer to note 3 (g) for how the Group recognizes lifetime expected credit losses on trade receivables. The Group uses
the simplified method of expected credit losses.
the simplified method of expected credit losses.
(e)
Inventories
Inventories
Inventories are stated at the lower of cost and net realizable value.
Inventories like raw materials, consumables, materials in the form if inventory items, goods and packages are valued at
acquisition cost or the price in foreign currency at the exchange rate on the date of acquisition, plus custom duties, custom
fees and travel expenses such as insurance.
acquisition cost or the price in foreign currency at the exchange rate on the date of acquisition, plus custom duties, custom
fees and travel expenses such as insurance.
Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price
for inventories less all estimated costs of completion and costs necessary to make the sale.
for inventories less all estimated costs of completion and costs necessary to make the sale.
If the Company considers it necessary, value adjustments are made for obsolete inventory or scrap.
(f)
Bank deposits, cash and cash equivalents
Bank deposits, cash and cash equivalents
Cash and cash equivalents comprise cash balances and deposits with an original maturity up to 3 months which are subject
to an insignificant risk in fair value change. Cash in foreign currencies are revalued at the exchange rate at the end of the
period. Bank overdrafts are treated as current liabilities.
to an insignificant risk in fair value change. Cash in foreign currencies are revalued at the exchange rate at the end of the
period. Bank overdrafts are treated as current liabilities.
Bank deposits refer to those who have an initial maturity of more than 3 months.
(g)
Impairment of financial assets
Impairment of financial assets
The Company recognizes a loss allowance for expected credit losses on investments in debt instruments that are measured
at amortized cost or at fair value through other comprehensive income. The amount of expected credit losses is updated at
each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument. The
Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
at amortized cost or at fair value through other comprehensive income. The amount of expected credit losses is updated at
each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument. The
Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
22
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(g)
Impairment of financial assets (continued)
Impairment of financial assets (continued)
The Company always recognizes lifetime expected credit losses for trade receivables. The expected credit losses on these
financial assets are estimated using a provision matrix based on the Company’s historical credit loss experience, adjusted for
factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the
forecast direction of conditions at the reporting date, including time value of money where appropriate.
financial assets are estimated using a provision matrix based on the Company’s historical credit loss experience, adjusted for
factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the
forecast direction of conditions at the reporting date, including time value of money where appropriate.
i.
Definition of default
Definition of default
The Company considers the following as constituting an event of default for internal credit risk management purposes as
historical experience indicates that financial assets that meet either of the following criteria are generally not recoverable:
historical experience indicates that financial assets that meet either of the following criteria are generally not recoverable:
•
when there is a breach of financial covenants by the debtor; or
when there is a breach of financial covenants by the debtor; or
•
information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its
creditors, including the Company, in full (without taking into account any collateral held by the Company).
information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its
creditors, including the Company, in full (without taking into account any collateral held by the Company).
Irrespective of the above analysis, the Company considers that default has occurred when a financial asset is more
than 90 days past due unless the Company has reasonable and supportable information to demonstrate that a more lagging
default criterion is more appropriate.
default criterion is more appropriate.
ii.
Credit-impaired financial assets
Credit-impaired financial assets
A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash
flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired includes observable data about
the following events:
flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired includes observable data about
the following events:
a)
significant financial difficulty of the issuer or the borrower;
significant financial difficulty of the issuer or the borrower;
b)
a breach of contract, such as a default or past due event (see (ii) above);
a breach of contract, such as a default or past due event (see (ii) above);
c)
the lender(s) of the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty,
having granted to the borrower a concession(s) that the lender(s) would not otherwise consider;
the lender(s) of the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty,
having granted to the borrower a concession(s) that the lender(s) would not otherwise consider;
d)
it is becoming probable that the borrower will enter bankruptcy or other financial reorganisation; or
it is becoming probable that the borrower will enter bankruptcy or other financial reorganisation; or
e)
the disappearance of an active market for that financial asset because of financial difficulties.
the disappearance of an active market for that financial asset because of financial difficulties.
iii.
Write-off policy
Write-off policy
The Company writes off a financial asset when there is information indicating that the debtor is in severe financial
difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has
entered into bankruptcy proceedings. Financial assets written off may still be subject to enforcement activities under the
Company’s recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognised in
profit or loss.
entered into bankruptcy proceedings. Financial assets written off may still be subject to enforcement activities under the
Company’s recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognised in
profit or loss.
iv.
Measurement and recognition of expected credit losses
Measurement and recognition of expected credit losses
The measurement of expected credit losses is a function of the probability of default, loss given default (i.e. the magnitude
of the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given
default is based on historical data adjusted by forward-looking information as described above. As for the exposure at
default, for financial assets, this is represented by the assets’ gross carrying amount at the reporting date.
of the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given
default is based on historical data adjusted by forward-looking information as described above. As for the exposure at
default, for financial assets, this is represented by the assets’ gross carrying amount at the reporting date.
For financial assets, the expected credit loss is estimated as the difference between all contractual cash flows that are due to
the Company in accordance with the contract and all the cash flows that the Company expects to receive, discounted at the
original effective interest rate.
the Company in accordance with the contract and all the cash flows that the Company expects to receive, discounted at the
original effective interest rate.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
23
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(g)
Impairment of financial assets (continued)
Impairment of financial assets (continued)
The Company recognises an impairment loss and reversal of impairment loss in profit or loss for all financial assets in the
scope of expected credit loss (ECL) model with a corresponding adjustment to their carrying amount through a loss
allowance account, except for investments in debt instruments that are measured at fair value through other
comprehensive income (FVTOCI), for which the loss allowance is recognised in other comprehensive income and
accumulated in the investment revaluation reserve, and does not reduce the carrying amount of the financial asset in the
statement of financial position.
scope of expected credit loss (ECL) model with a corresponding adjustment to their carrying amount through a loss
allowance account, except for investments in debt instruments that are measured at fair value through other
comprehensive income (FVTOCI), for which the loss allowance is recognised in other comprehensive income and
accumulated in the investment revaluation reserve, and does not reduce the carrying amount of the financial asset in the
statement of financial position.
Derecognition of financial assets
The Company derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or
when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
If the Company neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the
transferred asset, the Company recognises its retained interest in the asset and an associated liability for amounts it may
have to pay. If the Company retains substantially all the risks and rewards of ownership of a transferred financial asset, the
Company continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
transferred asset, the Company recognises its retained interest in the asset and an associated liability for amounts it may
have to pay. If the Company retains substantially all the risks and rewards of ownership of a transferred financial asset, the
Company continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s carrying amount and
the sum of the consideration received and receivable is recognised in profit or loss.
the sum of the consideration received and receivable is recognised in profit or loss.
(h)
Share capital
Share capital
Ordinary shares are classified as part of equity. The Company recognizes changes in the share capital as provided by law and
only after their approval by the Shareholders and registration at Trade Register. Additional costs directly attributable to issue
of shares are recognized as a deduction from equity, net of the effects of taxation.
only after their approval by the Shareholders and registration at Trade Register. Additional costs directly attributable to issue
of shares are recognized as a deduction from equity, net of the effects of taxation.
(i)
Trade and other payables
Trade and other payables
Trade payables and other liabilities are initially recorded at fair value and subsequently measured using the effective interest
method and include the invoices issued by suppliers of goods and services rendered.
method and include the invoices issued by suppliers of goods and services rendered.
(j)
Interest bearing loans
Interest bearing loans
Interest bearing borrowings are recognized initially at fair value, net of transaction costs. Subsequent to initial recognition,
borrowings are presented at amortized cost, any difference between cost and redemption value being recognized in the
income statement over the period of a loan based on the effective interest rate.
borrowings are presented at amortized cost, any difference between cost and redemption value being recognized in the
income statement over the period of a loan based on the effective interest rate.
Transaction costs and commitment fees on loans are amortized over the repayment period of the loan in accordance with
effective interest rate method.
effective interest rate method.
(k)
Leasing
Leasing
The Company as lessee
The Company assesses whether a contract is or contains a lease, at inception of the contract. The Company recognises a
right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except
for short-term leases (with a lease term of 12 months or less) and leases of low value assets (of less than USD 5,000). For
these leases, the Company recognizes the lease payments as an operating expense on a straight-line basis over the term of
the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the
leased assets are consumed.
right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except
for short-term leases (with a lease term of 12 months or less) and leases of low value assets (of less than USD 5,000). For
these leases, the Company recognizes the lease payments as an operating expense on a straight-line basis over the term of
the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the
leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted by using the interest rate implicit in the lease. If this rate cannot be readily determined, the Company uses
its incremental borrowing rate.
date, discounted by using the interest rate implicit in the lease. If this rate cannot be readily determined, the Company uses
its incremental borrowing rate.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
24
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(k)
Leasing (continued)
Leasing (continued)
The Company as lessee (continued)
The lease liability is presented as a separate line in the standalone statement of financial position. The lease liability is
subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective
interest method) and by reducing the carrying amount to reflect the lease payments made.
subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective
interest method) and by reducing the carrying amount to reflect the lease payments made.
The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset)
whenever:
whenever:
•
the lease term has changed or there is a significant event or change in circumstances resulting in a change in the
assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the
revised lease payments using a revised discount rate;
the lease term has changed or there is a significant event or change in circumstances resulting in a change in the
assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the
revised lease payments using a revised discount rate;
•
the lease payments change due to changes in an index or rate or a change in expected payment under a
guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease
payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating
interest rate, in which case a revised discount rate is used)
the lease payments change due to changes in an index or rate or a change in expected payment under a
guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease
payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating
interest rate, in which case a revised discount rate is used)
•
a lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the
lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease
payments using a revised discount rate at the effective date of the modification.
a lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the
lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease
payments using a revised discount rate at the effective date of the modification.
Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease
transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to
exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The
depreciation starts at the commencement date of the lease.
transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to
exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The
depreciation starts at the commencement date of the lease.
The right-of-use assets are presented as a separate line in the standalone statement of financial position.
Please refer to note 3 (a) (v) for the accounting policy for impairment testing.
(l)
Employee benefits
Employee benefits
The Company, in the normal course of business, makes payments to the Romanian State on behalf of its employees for
pensions, health care and unemployment cover. The cost of these payments is charged to profit or loss account in the same
period as the related salary cost.
pensions, health care and unemployment cover. The cost of these payments is charged to profit or loss account in the same
period as the related salary cost.
The Company pays employees retirement benefits, benefits which are defined in the Collective Labor Agreement of the
Company.
Company.
For defined benefit retirement benefit plans, the cost of providing benefits is determined using the Projected Unit Credit
Method, with actuarial valuations being carried out at the end of each annual reporting period. Remeasurements comprising
actuarial gains and losses, the effect of the asset ceiling (if applicable) and the return on plan assets (excluding interest) are
recognised immediately in the statement of financial position with a charge or credit to other comprehensive income in the
period in which they occur. Remeasurements recognized in other comprehensive income are not reclassified.
Method, with actuarial valuations being carried out at the end of each annual reporting period. Remeasurements comprising
actuarial gains and losses, the effect of the asset ceiling (if applicable) and the return on plan assets (excluding interest) are
recognised immediately in the statement of financial position with a charge or credit to other comprehensive income in the
period in which they occur. Remeasurements recognized in other comprehensive income are not reclassified.
(m)
Governmental Grants
Governmental Grants
Government grants are not recognised until there is reasonable assurance that the Company will comply with the conditions
attaching to them and that the grants will be received.
attaching to them and that the grants will be received.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
25
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(m)
Governmental Grants (continued)
Governmental Grants (continued)
Government grants are recognised in profit or loss on a systematic basis over the periods in which the Company recognises
as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose
primary condition is that the Company should purchase, construct or otherwise acquire non-current assets (including
property, plant and equipment) are recognised as deferred income in the standalone statement of financial position and
transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose
primary condition is that the Company should purchase, construct or otherwise acquire non-current assets (including
property, plant and equipment) are recognised as deferred income in the standalone statement of financial position and
transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving
immediate financial support to the Company with no future related costs are recognised in profit or loss in the period in
which they become receivable.
immediate financial support to the Company with no future related costs are recognised in profit or loss in the period in
which they become receivable.
(n)
Provisions
Provisions
Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is
probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of
the obligation.
probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of
the obligation.
Provisions are determined by discounting the expected future cash flows using a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability. Unwinding of the discount is recognized as
financial expense. Where the effect of time value of money is material, the amount of a provision is the present value of the
expenditures that are foreseen to be required to settle the obligation.
assessments of the time value of money and the risks specific to the liability. Unwinding of the discount is recognized as
financial expense. Where the effect of time value of money is material, the amount of a provision is the present value of the
expenditures that are foreseen to be required to settle the obligation.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a
receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the
receivable can be measured reliably.
receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the
receivable can be measured reliably.
Onerous contracts
Present obligations arising under onerous contracts are recognized and measured as provisions. An onerous contract is
considered to exist where the Company has a contract under which the unavoidable costs of meeting the obligations under
the contract exceed the economic benefits expected to be received from the contract.
considered to exist where the Company has a contract under which the unavoidable costs of meeting the obligations under
the contract exceed the economic benefits expected to be received from the contract.
Decommissioning provisions
Liabilities for decommissioning costs are recognized when the Company has an obligation to dismantle and remove a facility
or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made.
According with the Integrated Environmental Authorisation no. 1/10.01.2013 from the Agency of Environmental Protection
Bacau, the Company should dismantle the equipment when the activity will be ceased, and restore the land to its initial
condition. As at December 31, 2022, the Company have no plans to cease totally or partially the Company’s activity.
or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made.
According with the Integrated Environmental Authorisation no. 1/10.01.2013 from the Agency of Environmental Protection
Bacau, the Company should dismantle the equipment when the activity will be ceased, and restore the land to its initial
condition. As at December 31, 2022, the Company have no plans to cease totally or partially the Company’s activity.
However, a decommissioning provision was recorded in relation to warehouses with dangerous and non-hazard substances
for which the decommissioning part should be performed in order to comply with the environmental requirements.
for which the decommissioning part should be performed in order to comply with the environmental requirements.
(o)
Income tax
Income tax
Income tax expenses comprise current tax and deferred tax.
Current tax is the tax expected to be paid or received for taxable income or loss realized in the year, using tax rates enacted
or substantively enacted at the reporting date, and any adjustment to the payment obligations of corporation tax for the
previous years. Current tax payable also includes any tax arising from declaring dividends.
or substantively enacted at the reporting date, and any adjustment to the payment obligations of corporation tax for the
previous years. Current tax payable also includes any tax arising from declaring dividends.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the tax base used to calculate the tax. Deferred tax is not recognized for the following
temporary differences:
financial reporting purposes and the tax base used to calculate the tax. Deferred tax is not recognized for the following
temporary differences:
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
26
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(o)
Income tax (continued)
Income tax (continued)
•
the initial recognition of assets or liabilities originating in a transaction that is not a business combination and
that is not affecting the accounting or taxable profit or loss;
the initial recognition of assets or liabilities originating in a transaction that is not a business combination and
that is not affecting the accounting or taxable profit or loss;
•
differences on investments in subsidiaries or jointly controlled entities, to the extent that it is probable that they
will not reverse in the foreseeable future; and
differences on investments in subsidiaries or jointly controlled entities, to the extent that it is probable that they
will not reverse in the foreseeable future; and
•
taxable temporary differences arising from the initial recognition of goodwill.
taxable temporary differences arising from the initial recognition of goodwill.
Deferred tax receivables and liabilities are offset only if there is a legally enforceable right to offset current tax liabilities and
receivables, and relate to taxes levied by the same taxation authority, and the Company intends to settle its current tax
assets and liabilities on a net basis.
receivables, and relate to taxes levied by the same taxation authority, and the Company intends to settle its current tax
assets and liabilities on a net basis.
A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences to the extent that
it is probable the realization of taxable profits which will be available in the future and will be used. Deferred tax assets are
reviewed at each reporting date and are reduced to the extent that it is no longer probable that a tax benefit will be
realized. Effect of tax rate change on deferred tax is recognized in profit or loss, except when it relates to items recognized in
other comprehensive income or directly in equity.
it is probable the realization of taxable profits which will be available in the future and will be used. Deferred tax assets are
reviewed at each reporting date and are reduced to the extent that it is no longer probable that a tax benefit will be
realized. Effect of tax rate change on deferred tax is recognized in profit or loss, except when it relates to items recognized in
other comprehensive income or directly in equity.
Statutory income tax rate for the year ended December 31, 2022 was 16% (December 31, 2021: 16%).
(p)
Related parties
Related parties
Companies are considered related if one party, through ownership, contractual rights, family relationship or other kind, has
the opportunity to directly or indirectly control or significantly influence the other party.
the opportunity to directly or indirectly control or significantly influence the other party.
(q)
Revenues
Revenues
Revenues are measured
in accordance with IFRS 15 – Revenues from Contracts with Customers
.
in accordance with IFRS 15 – Revenues from Contracts with Customers
.
IFRS 15 establishes a 5-step model to record the revenues resulted from contracts with customers:
•
Step 1:Identification of a contract with a customer
Step 1:Identification of a contract with a customer
•
Step 2:Identification of payment obligations established in the contract
Step 2:Identification of payment obligations established in the contract
•
Step 3:Determination of the transaction price
Step 3:Determination of the transaction price
•
Step 4:Allocation of the transaction price for the performance obligations included in the contract
Step 4:Allocation of the transaction price for the performance obligations included in the contract
•
Step 5:Recognition of revenues as the company fulfills a performance obligation
Step 5:Recognition of revenues as the company fulfills a performance obligation
In accordance with IFRS 15, revenues are recognized in the amount which reflects the consideration at which
an entity expects to be entitled in exchange of the transfer of goods or services to a customer
Revenues from sales of goods
Revenue from sales of goods is recognized at a point in time when it transfers control of a product to the buyer.
The consideration promised in sales contracts doesn’t include a variable consideration such as discounts, rebates, refunds,
credits, price concessions, incentives, performance bonuses or other similar items.
credits, price concessions, incentives, performance bonuses or other similar items.
The Company invoices the customer for the agreed-upon price with a typical 30-day payment terms, some group of clients
might have a maximum length of 90-day payment terms. Advance payments are requested by the Company to the external
clients and once the advance is received the goods are delivered in less than 30 days.
might have a maximum length of 90-day payment terms. Advance payments are requested by the Company to the external
clients and once the advance is received the goods are delivered in less than 30 days.
The Company does not apply applies long term frame contracts with minimal purchase commitment as all purchases are ad-
hoc orders.
hoc orders.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
27
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(q)
Revenues (continued)
Revenues (continued)
In accordance with IFRS 15, the revenues will be recognized when a customer gets control of the goods. The Company
delivers goods under contractual conditions based on delivery terms.
delivers goods under contractual conditions based on delivery terms.
For the contracts with customers, the sale of goods (mainly polyols, chloralkali and oxo alcohols products) is generally
estimated to be one single performance obligation. The Company
charges extra for shipping if the customer requires
delivery services and the delivery fees are included in the price of products sold. Thereby delivery necessarily occurs before
control of the goods transfers to the customer and the Company policy is to consider that the delivery fees are not a
separate service provided to the customer and are included in the transaction price. The Company does not provide
transportation services as a standalone service and these are done in connection with the sale of goods to certain
customers.
estimated to be one single performance obligation. The Company
charges extra for shipping if the customer requires
delivery services and the delivery fees are included in the price of products sold. Thereby delivery necessarily occurs before
control of the goods transfers to the customer and the Company policy is to consider that the delivery fees are not a
separate service provided to the customer and are included in the transaction price. The Company does not provide
transportation services as a standalone service and these are done in connection with the sale of goods to certain
customers.
The Company expects that the revenue recognition will take place at a certain moment in time, when the control of the
asset is transferred to the customer, namely upon delivery of the goods in accordance with the Incoterms established. The
main incoterm used by the Company is Free Carrier “FCA” is on over 50% of the Company’s sales followed by Delivered at
Place “DAP”, Delivered Duty Paid “DDP” and Carriage and Insurance Paid to “CIP”.
asset is transferred to the customer, namely upon delivery of the goods in accordance with the Incoterms established. The
main incoterm used by the Company is Free Carrier “FCA” is on over 50% of the Company’s sales followed by Delivered at
Place “DAP”, Delivered Duty Paid “DDP” and Carriage and Insurance Paid to “CIP”.
As at December 31, 2022 and 2021 the Company didn’t have any bill-and-hold arrangement concluded.
Revenues from services
Revenue from sales of services is measured based on the consideration to which the Company expects to be entitled in a
contract with a customer. The Company recognises revenue when it transfers control of a service to a
customer. The
services provided by the Company are recognized monthly once the service is performed. The Company
applies a typical 30-
day payment terms
contract with a customer. The Company recognises revenue when it transfers control of a service to a
customer. The
services provided by the Company are recognized monthly once the service is performed. The Company
applies a typical 30-
day payment terms
(r)
Financial income and expenses
Financial income and expenses
Financial income includes interest income, dividend income, changes in fair value of financial assets through profit or loss.
Interest income is recognized as it accumulates in profit or loss using the effective interest method. Dividend income is
recognized in profit or loss at the date when is determined the Company’s right to receive dividends.
Interest income is recognized as it accumulates in profit or loss using the effective interest method. Dividend income is
recognized in profit or loss at the date when is determined the Company’s right to receive dividends.
Financial expenses comprise interest expenses of loans, unwinding of the discount of provisions, changes in the fair value of
financial assets recognized at fair value through profit or loss.
financial assets recognized at fair value through profit or loss.
All borrowing costs that are not directly attributable to an acquisition, construction or production of assets on long-term, are
recognized in profit or loss, using the effective interest method.
recognized in profit or loss, using the effective interest method.
Gains and losses on exchange differences are carried on a net basis.
(s)
Contingencies
Contingent liabilities are not recognized in the standalone financial statements. They are presented if there is the possibility
of an outflow of resources representing possible economic benefits, but not probable, and / or the amount can be estimated
reliably. A contingent asset is not recognized in the accompanying standalone financial statements, but disclosed when an
inflow of economic benefits is probable but not remote and the amount cannot be reliably estimate
of an outflow of resources representing possible economic benefits, but not probable, and / or the amount can be estimated
reliably. A contingent asset is not recognized in the accompanying standalone financial statements, but disclosed when an
inflow of economic benefits is probable but not remote and the amount cannot be reliably estimate
(t)
Fair value
Fair value
Certain accounting policies of the Company and presentation of information requirements need the determination of fair
value for financial assets and liabilities such as for non-financial. The fair values were determined in order to evaluate and
present the information in the standalone financial statements using the methods described below. When applicable,
further information about the assumptions used in determining fair values are disclosed specific to the asset or liability.
value for financial assets and liabilities such as for non-financial. The fair values were determined in order to evaluate and
present the information in the standalone financial statements using the methods described below. When applicable,
further information about the assumptions used in determining fair values are disclosed specific to the asset or liability.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
28
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
SIGNIFICANT ACCOUNTING POLICIES (continued)
(u)
Investments in subsidiaries
Investments in subsidiaries
Investments in subsidiaries represent the shares held in these entities.
These investments are initially recorded at the acquisition cost and subsequently at the cost less the accumulated
impairment.
impairment.
At each date of the financial statements, the Company evaluates whether there are indications of loss of value of
investments in subsidiaries.
investments in subsidiaries.
These indicators refer to important changes that have occurred in the economic environment in which the respective
entities operate, or important changes in the evolution of the financial position, respectively the financial performance of
the entities in which the Company holds interests.
entities operate, or important changes in the evolution of the financial position, respectively the financial performance of
the entities in which the Company holds interests.
In the situation where there are indications of impairment, the Company performs an impairment test and calculates the
amount of value losses as the difference between the recoverable amount and the net book value.
amount of value losses as the difference between the recoverable amount and the net book value.
The loss of value resulting from the impairment tests represents an expense of the current year and is recognized in the
profit and loss account.
profit and loss account.
(v)
Investments in associates
Investments in associates
An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in
a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the
investee
.
a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the
investee
.
These investments are initially recorded at the acquisition cost and subsequently at the cost less the accumulated
impairment.
impairment.
At each date of the financial statements, the Company evaluates whether there are indications of loss of value of
investments in associates.
investments in associates.
These indicators refer to important changes that have occurred in the economic environment in which the respective
entities operate, or important changes in the evolution of the financial position, respectively the financial performance of
the entities in which the Company holds interests.
entities operate, or important changes in the evolution of the financial position, respectively the financial performance of
the entities in which the Company holds interests.
In the situation where there are indications of impairment, the Company performs an impairment test and calculates the
amount of value losses as the difference between the recoverable amount and the net book value.
amount of value losses as the difference between the recoverable amount and the net book value.
The loss of value resulting from the impairment tests represents an expense of the current year and is recognized in the
profit and loss account.
profit and loss account.
4.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Company’s accounting policies, which are described in note 3, the directors are required to make
judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that are considered
to be relevant.
judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that are considered
to be relevant.
Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only
that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only
that period, or in the period of the revision and future periods if the revision affects both current and future periods.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
29
4.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (continued)
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (continued)
Critical judgements in applying the Company’s accounting policies
The
following
are
the
critical
judgements,
apart
from
those
involving
estimations
(which
are
presented
separately
below),
that
the
management
have
made
in
the
process
of
applying
the
Company’s
accounting
policies
and
that
have
the
most
significant
effect on the amounts recognised in financial statements.
following
are
the
critical
judgements,
apart
from
those
involving
estimations
(which
are
presented
separately
below),
that
the
management
have
made
in
the
process
of
applying
the
Company’s
accounting
policies
and
that
have
the
most
significant
effect on the amounts recognised in financial statements.
Revaluation of tangible assets
The Company records its tangible assets based on the revaluation method. The last revaluation of property plant and
equipment has been performed as at December 31, 2021, using the depreciated cost method and adjusted, as necessary,
based on an impairment test exercise.
equipment has been performed as at December 31, 2021, using the depreciated cost method and adjusted, as necessary,
based on an impairment test exercise.
Impairment of tangible and intangible assets
At each balance sheet date, the Company reviews the carrying amounts of the intangible and tangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). As at
December 31, 2022 and December 31, 2021 respectively, the management assessed if there is any impairment indicators for
tangible and intangible assets. There was no impairment indicator identified.
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). As at
December 31, 2022 and December 31, 2021 respectively, the management assessed if there is any impairment indicators for
tangible and intangible assets. There was no impairment indicator identified.
In assessing the recoverable amount of tangible and intangible assets, management estimates future cash flows discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and
the risks specific to the tangible and intangible assets for which the estimates of future cash flows have not been adjusted.
The Company considers that the disposal costs are not negligible and the fair value less costs of disposal of the revalued
asset is necessarily less than its fair value.
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and
the risks specific to the tangible and intangible assets for which the estimates of future cash flows have not been adjusted.
The Company considers that the disposal costs are not negligible and the fair value less costs of disposal of the revalued
asset is necessarily less than its fair value.
The Company considers that the disposal costs of the tangible assets are not negligible and the fair value less costs of
disposal of the revalued asset is necessarily less than its fair value. Therefore, the revalued asset will be impaired if its fair
values less cost to sell is less than its revalued amount. In this case, after the revaluation requirements have been applied,
the Company applies this to determine whether the asset may be impaired.
disposal of the revalued asset is necessarily less than its fair value. Therefore, the revalued asset will be impaired if its fair
values less cost to sell is less than its revalued amount. In this case, after the revaluation requirements have been applied,
the Company applies this to determine whether the asset may be impaired.
Recoverable amount for intangible assets with indefinite useful life (trademarks and customer lists) is determined annually
as the fair value less costs to sell of the specific intangible asset. The Company determine the fair value for impairment
analysis specifically for each item of intangible assets with indefinite useful life.
as the fair value less costs to sell of the specific intangible asset. The Company determine the fair value for impairment
analysis specifically for each item of intangible assets with indefinite useful life.
Therefore, the revalued asset will be impaired if its
fair values less cost to sell
is less than its revalued amount. In this case,
after the revaluation requirements have been applied, the Company applies this to determine whether the asset may be
impaired.
When measuring the fair value of tangible and intangible assets, the Company uses market observable data as far as possible.
Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques
as follows:
Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques
as follows:
•
Level 1: quoted prices (unadjusted) in active markets for identical assets;
Level 1: quoted prices (unadjusted) in active markets for identical assets;
•
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset, either directly (i.e. as
prices) or indirectly (i.e. derived from prices);
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset, either directly (i.e. as
prices) or indirectly (i.e. derived from prices);
•
Level 3: inputs for the asset that are not based on observable market data (unobservable inputs).
Level 3: inputs for the asset that are not based on observable market data (unobservable inputs).
The budgets used includes forecast for revenue, raw materials, utilities, staff costs and other operating expenses and income
based on current and anticipated market conditions and are approved by the board. However, the budgets used are subject
to uncertainties mainly determined by the market volatility and assumptions used by management, the headroom is
significant.
based on current and anticipated market conditions and are approved by the board. However, the budgets used are subject
to uncertainties mainly determined by the market volatility and assumptions used by management, the headroom is
significant.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
30
4.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (continued)
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (continued)
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period that
may have a significant risk of causing a material adjustment to the carrying amounts of liabilities within the next financial
year, are discussed below.
may have a significant risk of causing a material adjustment to the carrying amounts of liabilities within the next financial
year, are discussed below.
Useful life’s of property, plant and equipment items
The management reviews for adequacy the estimated useful lives of property, plant and equipment at the end of each
annual reporting period.
annual reporting period.
Provisions and contingent liabilities
The management exercises judgment in measuring and recognizing provisions (e.g., decommissioning provision, retirement
provision, CO2 emissions provision, commercial litigation, etc.) and the exposures to contingent liabilities related to pending
litigation or other outstanding claims subject to negotiated settlement, mediation, arbitration or government regulation, as
well as other contingent liabilities. Judgment is necessary in assessing the likelihood that a pending claim will succeed, or a
liability will arise, and to quantify the possible range of the financial settlement. Because of the inherent uncertainty in this
evaluation process, actual losses may be different from the originally estimated provision.
provision, CO2 emissions provision, commercial litigation, etc.) and the exposures to contingent liabilities related to pending
litigation or other outstanding claims subject to negotiated settlement, mediation, arbitration or government regulation, as
well as other contingent liabilities. Judgment is necessary in assessing the likelihood that a pending claim will succeed, or a
liability will arise, and to quantify the possible range of the financial settlement. Because of the inherent uncertainty in this
evaluation process, actual losses may be different from the originally estimated provision.
5.
REVENUES
REVENUES
The following is an analysis of the Company’s revenue for the year from continuing operations.
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Sales of finished goods
2,134,650,231
2,170,556,518
Services rendered
3,027,029
2,596,046
Sale of goods purchased for resale
89,020,112
34,069,277
Sales of residual products
541,526
51,638
Revenues from transportation services
31,293,513
27,931,954
Total
2,258,532,411
2,235,205,433
Presentation of revenue on business lines:
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Polyols
1,095,896,741
1,483,901,682
Chloralkali
995,302,505
442,133,305
Oxo-alcohols
66,746,104
261,699,919
Goods for resale
89,020,113
34,069,277
Other
11,566,948
13,401,250
Total
2,258,532,411
2,235,205,433
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
31
5. REVENUES (continued)
Presentation of revenues on geographical segments:
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Europe
2,087,888,422
1,901,489,505
Middle East
153,819,813
250,270,969
America
5,317,899
17,060,435
Asia-Pacific
10,105,615
57,213,981
Africa
1,400,662
9,170,543
Total
2,258,532,411
2,235,205,433
Presentation of revenue on countries:
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Total sales
2,258,532,411
2,235,205,433
Domestic sales
660,980,214
484,974,722
Export sales
1,597,552,197
1,750,230,711
Out of which:
Poland
375,375,331
516,194,880
Turkey
153,045,518
238,202,336
Bulgary
147,469,036
70,798,524
Italy
134,002,652
109,317,532
Hungary
125,482,910
140,419,596
Bosnia and Herzegovina
73,364,518
19,229,550
Germany
68,423,055
105,836,253
Ukraine
68,118,694
59,918,888
Czech Republic
61,860,992
44,009,939
Belgium
57,963,726
56,193,754
Other
332,445,765
390,109,459
As at December 31, 2022, the Company has sales commitments in the amount of RON 262,995,623 (December 31, 2021:
RON 1,985,196,366), the entity expects to recognise as revenue in 2023 the amount disclosed.
RON 1,985,196,366), the entity expects to recognise as revenue in 2023 the amount disclosed.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
32
6.
OTHER GAINS AND LOSSES
OTHER GAINS AND LOSSES
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Net loss/(gain) from bad debts written off
6,067
18,602
Net loss/(gain) from provisions
(7,293,840)
30,546,855
Net loss/(gain) from foreign exchange
(93,590)
(2,760,282)
Net loss/(gain) from impairments of current assets
5,521,300
1,765,249
Net loss/(gain) on disposed fixed assets
149,715
(445,200)
Impairment losses (including reversals of impairment losses) on
financial assets
(4,205,329)
875,592
Other gains and losses
(1,893)
(385)
Total
(5,917,570)
30,000,431
7.
RAW MATERIALS AND CONSUMABLES
RAW MATERIALS AND CONSUMABLES
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Raw materials
698,663,708
736,709,983
Other consumables and inventories
34,162,749
30,381,785
Total
732,826,457
767,091,768
8.
EMPLOYEE BENEFITS EXPENSES
EMPLOYEE BENEFITS EXPENSES
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Wages and salaries
139,752,751
156,630,436
out of which:
– amount paid to management
22,339,330
22,646,872
– amount paid to board of directors
11,282,590
14,163,983
Meal tickets expenses
9,000,833
10,286,840
Gift tickets expenses
–
–
Holiday tickets expenses
4,478,600
18,550
Social security expenses
9,657,639
9,589,904
Total
162,889,823
176,525,730
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
33
9.
DEPRECIATION AND AMORTISATION
DEPRECIATION AND AMORTISATION
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Depreciation of right of use asset
8,859,888
4,995,437
Depreciation of investment property
1,893,860
648,137
Depreciation of property plant and equipment
137,791,612
98,814,889
Amortization of intangible assets
4,450,419
6,661,739
Total
152,995,779
111,120,202
10.
OTHER THIRD PARTY SERVICES
OTHER THIRD PARTY SERVICES
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Consulting expenses
832,371
1,379,554
Other third party out of which:
46,518,034
31,757,705
Logistic services
10,809,980
10,195,438
Security services
4,150,420
3,333,780
Consulting services
1,047,861
2,069,861
Monitoring of waste water
946,904
1,057,341
Other services
29,562,869
15,101,285
Total
47,350,405
33,137,259
11.
OTHER INCOME
OTHER INCOME
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Compensations, fines and penalties
50,567
146,321
Amortization of investment subsidies
2,178,343
2,315,162
State-aid for indirect greenhouse emission costs for 2021*
32,404,226
–
Other income
3,005,258
2,504,395
Total
37,638,394
4,965,878
* The Company benefited from a state aid scheme provided by the Romanian Government to support companies in the
sectors and subsectors exposed to a significant risk of relocation due to the transfer of the cost of greenhouse gas emissions
to the price of electricity. The measure covers indirect emission costs incurred in years 2021 and 2022.
sectors and subsectors exposed to a significant risk of relocation due to the transfer of the cost of greenhouse gas emissions
to the price of electricity. The measure covers indirect emission costs incurred in years 2021 and 2022.
The Company recorded as Other income the amount of RON 32,404,226 representing the subsidy for 2021 indirect emission
cost. The subsidy related to 2022 indirect emission costs in the amount of RON 64,173,308 has been recorded under Water
and energy expenses in the Standalone Statement of Profit or loss and other comprehensive income. The aid scheme was
approved by the Government in October 2022 therefore, the entries were performed by the Group in 2022 when was
certain that the aid is granted by the Government.
cost. The subsidy related to 2022 indirect emission costs in the amount of RON 64,173,308 has been recorded under Water
and energy expenses in the Standalone Statement of Profit or loss and other comprehensive income. The aid scheme was
approved by the Government in October 2022 therefore, the entries were performed by the Group in 2022 when was
certain that the aid is granted by the Government.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
34
12.
OTHER EXPENSES
OTHER EXPENSES
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Penalty expenses
19,786,104
21,636,468
Sponsorship granted
14,075,929
14,060,513
Other taxes, duties and similar expenses
5,605,333
5,292,563
Insurance premiums
2,521,919
4,763,729
Royalties and rental expenses
4,511,683
1,750,655
Other operating expenses
5,292,648
1,702,933
Entertaining, promotion and advertising
1,617,642
1,584,379
Travel and accommodation expenses
1,334,107
611,248
Compensations, fines and penalties
1,397,092
610,306
Transportation expenses
445,578
480,954
Post and telecommunication expenses
269,003
269,642
Materials not stored
93,685
77,857
Total
56,950,723
52,841,247
*The penalty expenses for the year 2022 in amount of RON 19,758,878 (December 31, 2021: RON 21,636,468) represent
penalties for exceeding the maximum admissible concentration of chemical indicators in wastewater, paid to Romanian
Waters and varies depending on propylene production level.
penalties for exceeding the maximum admissible concentration of chemical indicators in wastewater, paid to Romanian
Waters and varies depending on propylene production level.
13.
FINANCE COSTS
FINANCE COSTS
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Commissions and fees paid
210,768
13,397,283
Warrant expenses
–
14,210,214
Interest expense
19,899,778
66,952,514
Effects of foreign exchange rate changes on the balance of loans held in
foreign currencies
foreign currencies
1,215,191
9,134,797
Total
21,325,737
103,694,808
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
35
14.
INCOME TAX EXPENSE
INCOME TAX EXPENSE
Year ended
December 31,
December 31,
2022
Year ended
December 31,
December 31,
2021
Current income tax expense
55,919,098
70,618,719
Deferred tax (gain) / expense
(10,725,868)
(9,936,604)
Income tax expense/(revenue)
45,193,230
60,682,115
Accounting profit before tax
311,255,153
449,085,864
Income tax expense/(gain) calculated at 16%
49,800,824
71,853,738
Sponsorship
(377,880)
(410,512)
Effect of non-taxable income
–
–
Effect of reinvested profit*
(463,253)
(752,542)
Effect of non-deductible expenses
5,008,456
3,694,909
Effect of bonification
–
–
Effect of other permanent differences
4,020,965
188,104
Effect of other fiscal facilities
(9,719,348)
(9,547,094)
Legal reserve
(3,076,534)
(4,344,488)
Income tax expense/(gain) for the year
45,193,230
60,682,115
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
36
14.
INCOME TAX EXPENSE (continued)
INCOME TAX EXPENSE (continued)
Components of deferred tax liability:
Cumulative
temporary
differences
temporary
differences
2022
Deferred tax
(asset) / liability
2022
Cumulative
temporary
differences
temporary
differences
2021
Deferred tax
(asset) / liability
2021
Cumulative
temporary
differences
temporary
differences
January 1,
2021
2021
Deferred tax
(asset) / liability
January 1, 2021
Provisions and retirement benefit obligation
34,877,650
5,580,424
52,503,344
8,400,535
28,092,390
4,494,782
Property, plant and equipment
(807,962,043)
(129,273,927)
(894,496,814)
(143,119,490)
(544,701,063)
(87,152,170)
Other intangible assets
(121,473,111)
(19,435,698)
(125,641,276)
(20,102,604)
(131,812,261)
(21,089,962)
Right of use and lease liability
762,731
122,037
813,017
130,083
636,607
101,857
Impairment allowances for financial investments
24,693,483
3,950,957
28,898,812
4,623,810
28,023,221
4,483,715
Impairment allowances for inventories
5,597,608
895,617
1,940,689
310,510
2,498,181
399,709
Impairment allowances for trade and other receivables
2,991,558
478,649
8,142,409
1,302,785
5,044,106
807,057
Loans
–
–
–
–
(5,085,172)
813,628
Loans interest deductible in the next years
–
–
–
–
73,836,472
11,813,836
Trade and other payables
6,328,506
1,012,562
6,619,528
1,059,124
(2,574,462)
(411,914)
TOTAL
(854,183,618)
(136,669,379)
(921,220,291)
(147,395,247)
(546,041,981)
(87,366,717)
Impact in the income statement
(10,725,868)
(9,936,604)
18,678,072
Impact in other comprehensive income
–
69,965,234
Variation in deferred tax liability
(10,725,868)
60,028,530
18,678,072
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
37
15.
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT
Land
Buildings and
other
constructions
other
constructions
Plant,
machinery and
equipment
machinery and
equipment
Furniture and
fittings
fittings
Assets in
progress
progress
Decommissioning
provision
provision
Advance
payments non-
current assets
payments non-
current assets
Total
COST
At January 1, 2021
103,628,985
419,129,181
1,079,805,013
5,195,100
79,445,886
6,634,752
2,724,604
1,696,563,519
Increase, out of which:
20,516,255
275,238,397
314,150,214
595,534
50,323,608
–
24,992,706
685,816,714
Additions
1,015,967
–
7,460,519
–
44,517,527
24,992,706
77,986,719
Increase from revaluation
19,500,287
273,457,209
299,580,362
439,402
–
–
–
592,977,260
Transfers
–
1,781,189
7,109,332
156,132
5,806,081
–
–
14,852,733
Decrease, out of which:
9,992,004
7,250,937
104,251,611
315,684
9,450,203
–
5,806,081
137,066,520
Decrease from
revaluation
revaluation
9,992,004
7,187,457
101,046,854
301,604
–
–
–
118,527,919
Transfers
–
–
–
–
9,046,653
–
5,806,081
14,852,734
Cancelation of
accumulated
amortization
accumulated
amortization
–
79,358,094
224,198,979
902,760
–
–
–
304,459,833
At December 31, 2021
114,153,236
607,758,547
1,065,504,637
4,572,190
120,319,290
6,634,752
21,911,230
1,940,853,879
Increase, out of which:
5,528,249
20,122,563
40,965,446
1,143,687
209,300,007
–
27,915,715
304,975,667
Transfers
–
15,485,363
29,621,855
1,143,687
15,373,250
–
–
61,624,155
Transfers from
investment property
investment property
–
4,637,200
–
–
–
–
–
4,637,200
Decrease, out of which:
–
588,062
6,367,757
56,712
47,148,434
–
15,373,251
69,534,216
Transfers
–
–
–
–
46,250,904
–
15,373,251
61,624,155
At December 31, 2022
119,681,485
627,293,048
1,100,102,326
5,659,164
282,470,864
6,634,752
34,453,559
2,176,295,333
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
38
15.
PROPERTY, PLANT AND EQUIPMENT (continued)
PROPERTY, PLANT AND EQUIPMENT (continued)
Land
Buildings and
other
constructions
other
constructions
Plant,
machinery and
equipment
machinery and
equipment
Furniture and
fittings
fittings
Assets in
progress
progress
Decommissioning
provision
provision
Advance
payments non-
current assets
payments non-
current assets
Total
ACCUMULATED
DEPRECIATION
DEPRECIATION
At January 1, 2021
–
54,887,360
152,125,668
605,311
–
5,309,933
–
212,928,272
Additions
–
24,534,214
73,018,773
312,558
–
949,344
–
98,814,889
Disposals out of which
–
79,421,574
225,144,441
917,869
–
–
–
305,483,884
Cancelation of accumulated
depreciation
depreciation
–
79,358,094
224,198,979
902,760
–
–
–
304,459,834
At December 31, 2021
–
–
–
–
–
6,259,277
–
6,259,277
Additions
–
31,072,360
106,110,145
496,466
–
112,641
–
137,791,612
Disposals out of which
–
7,186
2,641,728
–
–
–
–
2,648,914
At December 31, 2022
–
31,065,174
103,468,417
496,466
–
6,371,918
–
141,401,974
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
39
15.
PROPERTY, PLANT AND EQUIPMENT (continued)
PROPERTY, PLANT AND EQUIPMENT (continued)
Land
Buildings and
other
constructions
other
constructions
Plant,
machinery and
equipment
machinery and
equipment
Furniture and
fittings
fittings
Assets in
progress
progress
Decommissioning
provision
provision
Advance
payments non-
current assets
payments non-
current assets
Total
IMPAIRMENT
ALLOWANCE
ALLOWANCE
At January 1, 2021
–
65,013,055
67,578,624
253,910
3,235,865
–
–
136,081,454
Increase
–
138,254,841
45,058,291
140,531
–
–
–
183,453,663
Out of which,
recognized in other
comprehensive income
recognized in other
comprehensive income
–
134,609,097
36,873,208
32,669
–
–
–
171,514,974
Decrease
–
64,872,653
67,548,605
290,125
–
–
–
132,711,383
Out of which,
recognized in other
comprehensive income
recognized in other
comprehensive income
–
57,510,008
28,119,738
–
–
–
–
85,629,746
At December 31, 2021
–
138,395,243
45,088,310
104,316
3,235,865
–
–
186,823,734
Increase
–
–
–
–
–
–
–
–
Decrease
–
56,335
3,357,826
117
–
–
–
3,414,278
At December 31, 2022
–
138,338,908
41,730,484
104,199
3,235,865
–
–
183,409,456
NET BOOK VALUE
At January 1, 2021
103,628,985
299,228,766
860,097,388
4,335,879
76,210,021
1,324,819
2,724,604
1,347,550,462
At December 31, 2021
114,153,236
469,363,304
1,020,416,326
4,467,874
117,083,425
375,476
21,911,230
1,747,770,870
At December 31, 2022
119,681,485
457,888,966
954,903,425
5,058,500
279,234,999
262,834
34,453,694
1,851,483,903
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
40
15.
PROPERTY, PLANT AND EQUIPMENT (continued)
PROPERTY, PLANT AND EQUIPMENT (continued)
Measurement of fair value
The Company’s land, buildings and equipment are stated at their revalued amounts, being the fair value at the date of
revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The fair value measurements of the Company’s tangible assets as at 31 December 2021 were performed by Darian DRS S.A.
an independent valuer. Darian DRS S.A. is member of the National Association of Authorised Romanian Valuers, and has
appropriate qualifications and recent experience in the fair value measurement of properties in the relevant locations. The
valuation conforms to International Valuation Standards and was based on recent market transactions on arm’s length
terms for similar properties, whenever possible and discounted cash-flows method.
an independent valuer. Darian DRS S.A. is member of the National Association of Authorised Romanian Valuers, and has
appropriate qualifications and recent experience in the fair value measurement of properties in the relevant locations. The
valuation conforms to International Valuation Standards and was based on recent market transactions on arm’s length
terms for similar properties, whenever possible and discounted cash-flows method.
The Company consider that there is no material change in the fair value of the property, plant and equipment as of 31
December 2022 compared with the last revaluation.
December 2022 compared with the last revaluation.
Property, plant and equipment located on Onesti industrial platform has been mortgaged for bank loans (please see note
23.a). The term loans from CEC Bank and Alpha Bank are jointly secured with mortgage on property, plant and equipment
located on the industrial platform from Onesti and assignment of the insurance policy.
23.a). The term loans from CEC Bank and Alpha Bank are jointly secured with mortgage on property, plant and equipment
located on the industrial platform from Onesti and assignment of the insurance policy.
The Company has developed internally fixed assets in amount of RON 23,221,751 for 2022 and RON 16,188,982 for 2021.
These are included under cost of buildings and other constructions.
These are included under cost of buildings and other constructions.
Had the Company’s freehold land, buildings and equipment been measured on a historical cost basis, their carrying amount
would have been as follows.
would have been as follows.
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Freehold land
88,274,785
38,723,277
37,676,622
Buildings
269,622,589
171,943,567
167,724,112
Equipment and others
776,096,676
526,689,544
507,378,062
Total
1,133,994,050
737,356,388
712,778,796
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
41
16.
INTANGIBLE ASSETS
INTANGIBLE ASSETS
Concessions, patents,
licenses, trademarks and
similar rights and assets
licenses, trademarks and
similar rights and assets
Other
intangible
assets
intangible
assets
Total
COST
At January 1, 2021
149,825,054
1,365,815
151,190,868
Additions
247,855
10,049
257,904
Disposals
247,663
574,928
822,591
At December 31, 2021
149,825,246
800,936
150,626,181
Additions
203,061
43,952
247,013
Disposals
257,812
–
257,812
At December 31, 2022
149,770,495
844,888
150,615,382
ACCUMULATED AMORTIZATION
At January 1, 2021
17,789,872
376,020
18,165,893
Amortization expense
6,455,408
206,331
6,661,739
Eliminated on disposals of assets
247,663
574,928
822,591
At December 31, 2021
23,997,617
7,422
24,005,040
Amortization expense
4,433,275
17,144
4,450,419
Eliminated on disposals of assets
247,855
–
247,855
At December 31, 2022
28,183,037
24,566
28,207,604
NET BOOK VALUE
At January 1, 2021
132,035,182
989,795
133,024,975
At December 31, 2021
125,827,629
793,514
126,621,140
At December 31, 2022
121,587,458
820,322
122,407,778
The Company has trademarks in amount of RON 94,985,000 (December 31, 2021: RON 94,985,000) and customer lists in
amount of RON 4,296,492 (December 31, 2021, RON 4,296,492) with indefinite useful life in amount. The Company
performs annually an impairment test for these intangible assets using discounted cash-flow models. As of December 31,
2022, and December 31, 2021, respectively no impairment was identified. The Company considers that the methods used in
impairment analysis are appropriate considering the business context.
amount of RON 4,296,492 (December 31, 2021, RON 4,296,492) with indefinite useful life in amount. The Company
performs annually an impairment test for these intangible assets using discounted cash-flow models. As of December 31,
2022, and December 31, 2021, respectively no impairment was identified. The Company considers that the methods used in
impairment analysis are appropriate considering the business context.
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
42
17.
INVESTMENT PROPERTY
INVESTMENT PROPERTY
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Balance at the beginning of the year
14,424,776
15,072,913
15,795,342
Additions
23,558,506
–
–
Disposals
4,637,200
Depreciation
1,893,860
648,137
722,429
Balance at end of year
31,452,222
14,424,776
15,072,913
The investments property comprises land, buildings and the related furniture and equipment which are located in Onesti,
Bacau county, and rented to third parties and related parties.
Bacau county, and rented to third parties and related parties.
The value of revenues from rent for 2022 was RON 6,874,997 and for 2021 was RON 1,416,811. The Company did not
performed significant repairs for the investment property assets.
performed significant repairs for the investment property assets.
The fair value of investment property does not differ substantially from the cost presented in above note and statement of
financial position.
financial position.
18.
INVESTMENTS IN SUBSIDIARES AND ASSOCIATES
INVESTMENTS IN SUBSIDIARES AND ASSOCIATES
The Company’s investments as at December 31, 2022 and December 31, 2021 have been the following:
December 31, 2022
Investment Value
Number of
Shares
Acquired
Shares
Acquired
Nominal
value per
Share
value per
Share
%
of detention
Type
Greencomplex S.R.L
4,733,030
473,303
10
99.99%
Subsidiary
Aisa Invest S.R.L
19,900
8,000
2.5
19.51%
Other equity
instruments
instruments
Uzuc S.A
1,680,000
773,974
2.5
16.29%
Other equity
instruments
instruments
A5 Invest S.R.L
6,100,000
610,000
10
100%
Subsidiary
A6 Impex S.A
57,213,521
6,089,521
10
49.45%
Associate
Sistemplast S.A
14,966,000
2,138
1,036.6
94.40%
Subsidiary
TOTAL COST
84,712,451
December 31, 2021
Investment Value
Number of
Shares
Acquired
Shares
Acquired
Nominal
value per
Share
value per
Share
%
of detention
Type
Greencomplex S.R.L
4,733,030
473,303
10
99.99%
Subsidiary
Aisa Invest S.R.L
19,900
8,000
2.5
19.51%
Other equity
instruments
instruments
Uzuc S.A
1,680,000
773,974
2.5
16.29%
Other equity
instruments
instruments
A5 Invest S.R.L
6,100,000
610,000
10
100%
Subsidiary
A6 Impex S.A
38,270,100
3,309,234
10
33.65%
Associate
TOTAL COST
50,803,030
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
43
18.
INVESTMENTS (continued)
INVESTMENTS (continued)
January 1, 2021
Investment Value
Number of
Shares
Acquired
Shares
Acquired
Nominal
value per
Share
value per
Share
%
of detention
Type
Greencomplex S.R.L
4,733,030
473,303
10
99.99%
Subsidiary
Aisa Invest S.R.L
19,900
8,000
2.5
19.51%
Other equity
instruments
instruments
Uzuc S.A
1,680,000
773,974
2.5
16.29%
Other equity
instruments
instruments
A5 Invest S.R.L
6,100,000
610,000
10
100%
Subsidiary
A6 Impex S.A
38,270,100
3,309,234
10
33.65%
Associate
TOTAL COST
50,803,030
The following allowances are recorded in relation to financial assets:
Company
name
name
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Greencomplex S.R.L
4,375,302
4,375,302
4,375,302
Aisa Invest S.R.L
–
–
–
Uzuc S.A
1,615,648
1,615,648
1,615,648
A5 Invest S.R.L
4,730,302
4,730,302
4,730,302
A6 Impex S.A
13,947,231
18,152,560
17,276,968
Sistemplast S.A
–
–
Impairment allowance
24,668,483
28,873,812
27,998,220
Total
60,043,968
21,929,218
22,804,810
19.
INVENTORIES
INVENTORIES
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Raw material
39,233,309
43,042,805
26,603,689
Consumables
16,780,304
13,443,454
8,724,191
Semi-finished goods
15,813,801
8,339,459
5,627,698
Finished goods
154,903,384
86,947,870
48,411,217
Other inventories
11,268,187
6,131,932
6,225,751
TOTAL
237,998,985
157,905,520
95,592,546
Movement of inventories write-down
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Balance at the beginning of the year
7,887,377
6,101,046
3,900,702
Write-down expense
12,013,923
3,479,068
3,139,275
Reversal of write-down
6,492,623
1,713,819
938,931
Balance at end of year
13,408,677
7,866,295
6,101,046
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
44
20.
TRADE AND OTHER RECEIVABLES
TRADE AND OTHER RECEIVABLES
a)
Trade and other receivables
Trade and other receivables
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Advance payments to suppliers
67,528,663
67,109,086
18,472,580
Other receivables
1,496,543
7,696,509
8,377,085
Receivables representing interim
dividends distributed until year end
167,000,000
60,000,000
–
Trade receivables
76,806,503
89,064,730
75,121,721
VAT Receivable
60,643,351
22,704,265
7,248,702
VAT not due
10,493,608
13,410,474
4,294,876
Subsidies*
(please see note 11 –
(please see note 11 –
state aid for indirect emission costs)
90,159,070
1,586,268
42,306,694
Related parties receivables (please see
note 28 – receivables and advances to suppliers)
21,816,066
26,534,374
20,942,381
Sundry debtors
–
–
–
Prepayments
597,157
15,363,301
6,716,103
Less: allowance for doubtful debts
(1,313,857)
(1,321,810)
(1,340,413)
Less: allowance for sundry debtors
(17,929)
(17,929)
(20,409)
Less: allowance for group receivables
(342,622)
(342,622)
(342,622)
TOTAL
494,866,553
301,786,646
181,776,698
Based on the Decision of the Ordinary General Meeting of the Company’s Shareholders of November 9, 2021, it was
approved the distribution of the amount of RON 60,000,000 as interim dividends (gross amount) which was regularized
after the approval of the Company’s annual financial statements for the year 2021.
approved the distribution of the amount of RON 60,000,000 as interim dividends (gross amount) which was regularized
after the approval of the Company’s annual financial statements for the year 2021.
The payment of dividends was decided on April 21, 2022, in accordance with the stipulations of Regulation no. 5/2018.
Based on the Decisions of the Ordinary General Meeting of the Company’s Shareholders of September 16, 2022 and
November 28, 2022, it was approved the distribution of the amount of RON 40,000,000 and RON 127,000,000 RESPECTIVELY
as interim dividends (gross amount) which will be regularized after the approval of the company’s annual financial
statements for the year 2022.
November 28, 2022, it was approved the distribution of the amount of RON 40,000,000 and RON 127,000,000 RESPECTIVELY
as interim dividends (gross amount) which will be regularized after the approval of the company’s annual financial
statements for the year 2022.
The payment of dividends in amount of RON 40,000,000 was decided on October 21, 2022 and the payment of dividends in
amount of 127,000,000 lei was decided on December 29, 2022, in accordance with the stipulations of Regulation no. 5/2018.
amount of 127,000,000 lei was decided on December 29, 2022, in accordance with the stipulations of Regulation no. 5/2018.
*The subsidies receivable in the amount of RON 90,159,070 include ubsidies for indirect emission costs related to 2022
(RON 64,173,308) and subsidies that will be granted for investment projects from European funds (RON 25,981,262).
(RON 64,173,308) and subsidies that will be granted for investment projects from European funds (RON 25,981,262).
December 31,
2022
2022
December 31,
2021
2021
January 1,
2021
2021
Lifetime ECLs
Lifetime ECLs
Lifetime ECLs
Balance at the beginning of the year
1,682,361
1,703,443
1,545,580
Increase
28,687
–
157,863
Decrease
36,641
21,082
–
Balance at end of year
1,674,407
1,682,361
1,703,443
CHIMCOMPLEX S.A.
NOTES TO THE
STANDALONE
FINANCIAL STATEMENTS
STANDALONE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2022
(all amounts are expressed in RON, unless specified otherwise)
45
20.
TRADE AND OTHER RECEIVABLES (continued)
TRADE AND OTHER RECEIVABLES (continued)
b)
Allowances for trade receivables
(continued)
Allowances for trade receivables
(continued)
The average credit period on sales of goods is 40 days as in 2022.
No interest is charged on outstanding trade receivables.
The Company always measures the loss allowance for trade receivables at an amount equal to lifetime ECL. The expected
credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the
debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general
economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the
forecast direction of conditions at the reporting date.
credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the
debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general
economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the
forecast direction of conditions at the reporting date.
There has been no change in the estimation techniques during the current reporting period.
The Company writes off a trade receivable when there is information indicating that the debtor is in severe financial
difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has
entered into bankruptcy proceedings, or when the trade receivables are over two years past due, whichever occurs earlier.
None of the trade receivables that have been written off is subject to enforcement activities.
difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has
entered into bankruptcy proceedings, or when the trade receivables are over two years past due, whichever occurs earlier.
None of the trade receivables that have been written off is subject to enforcement activities.
The following table details the risk profile of trade receivables based on the Company’s provision matrix. As the Company’s
historical credit loss experience does not show significantly different loss patterns for different customer segments, the
provision for loss allowance based on past due status is not further distinguished between the Company’s different
customer segments.
historical credit loss experience does not show significantly different loss patterns for different customer segments, the
provision for loss allowance based on past due status is not further distinguished between the Company’s different
customer segments.
Trade receivables – days past due
Dece 31, 2022
Not past
due
due
Past due 1-30
days
days
Past due 31-
60 days
60 days
Past due 61-
90 days
90 days
Past due 91 –
120
120
Past due more
than 120 days
than 120 days
Expected credit loss
rate
rate
0.01%
0.01%
0.06%
0.37%
5.67%
85%
Gross Value
73,537,853
3,448,882
364,630
798,623
185,710
1,462,361
Lifetime Expected
credit loss
credit loss
7,354
345
219
2,955
10,530
1,243,007
Trade receivable